STORY B Cash Flow Statement - Storytel AB (publ) - Alpha Spread
S

Storytel AB (publ)
STO:STORY B

Watchlist Manager
Storytel AB (publ)
STO:STORY B
Watchlist
Price: 49.88 SEK 2.09% Market Closed
Market Cap: 3.8B SEK
Have any thoughts about
Storytel AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Storytel AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(380)
(338)
(312)
(250)
(192)
(237)
(277)
(302)
(352)
(511)
(461)
(407)
(384)
(215)
(170)
(173)
(807)
(758)
(710)
Depreciation & Amortization
67
0
0
0
100
0
0
0
182
0
0
0
331
0
0
0
907
0
0
Other Non-Cash Items
7
66
67
89
45
134
208
206
12
84
12
28
(43)
289
328
356
34
904
936
Cash Taxes Paid
26
27
27
4
15
13
4
6
17
15
28
27
23
22
27
32
32
34
32
Cash Interest Paid
0
0
0
0
4
0
7
8
4
13
15
20
29
34
42
49
56
53
49
Change in Working Capital
(33)
(25)
(2)
3
(37)
23
50
9
(61)
(24)
(95)
(27)
(5)
(63)
(47)
(24)
115
82
43
Cash from Operating Activities
(339)
N/A
(297)
+12%
(247)
+17%
(158)
+36%
(84)
+47%
(80)
+5%
(19)
+77%
(87)
-365%
(219)
-152%
(268)
-23%
(361)
-35%
(224)
+38%
(100)
+55%
11
N/A
112
+882%
158
+41%
248
+57%
228
-8%
269
+18%
Investing Cash Flow
Capital Expenditures
(19)
0
0
0
(268)
0
0
0
(328)
0
0
0
(257)
0
0
0
(188)
0
(71)
Other Items
(28)
(93)
(157)
(260)
(109)
(406)
(499)
(427)
(44)
(921)
(828)
(833)
(885)
(239)
(221)
(204)
(5)
(184)
(105)
Cash from Investing Activities
(47)
N/A
(93)
-99%
(157)
-70%
(260)
-65%
(377)
-45%
(406)
-8%
(499)
-23%
(427)
+14%
(371)
+13%
(1 249)
-236%
(1 156)
+7%
(1 161)
0%
(1 141)
+2%
(239)
+79%
(221)
+7%
(204)
+8%
(193)
+5%
(184)
+5%
(176)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
937
0
0
0
1 157
0
0
0
391
0
0
0
(1)
0
0
Net Issuance of Debt
167
0
0
0
(429)
0
0
0
(33)
0
0
0
700
0
0
0
(384)
0
(100)
Other
0
1 013
731
739
11
868
1 142
1 130
7
(578)
(423)
(420)
(6)
301
151
101
(8)
(241)
(196)
Cash from Financing Activities
167
N/A
1 013
+506%
731
-28%
739
+1%
519
-30%
868
+67%
1 142
+31%
1 130
-1%
1 132
+0%
546
-52%
702
+28%
704
+0%
1 085
+54%
301
-72%
151
-50%
101
-33%
(394)
N/A
(241)
+39%
(296)
-23%
Change in Cash
Effect of Foreign Exchange Rates
1
4
(7)
(12)
(18)
(17)
(11)
(8)
3
7
5
13
27
19
41
28
(2)
8
(14)
Net Change in Cash
(217)
N/A
626
N/A
320
-49%
309
-4%
40
-87%
366
+813%
613
+67%
608
-1%
544
-10%
(964)
N/A
(810)
+16%
(667)
+18%
(130)
+81%
93
N/A
83
-10%
83
0%
(340)
N/A
(189)
+45%
(217)
-15%
Free Cash Flow
Free Cash Flow
(357)
N/A
(297)
+17%
(247)
+17%
(158)
+36%
(352)
-122%
(80)
+77%
(19)
+77%
(87)
-365%
(546)
-530%
(268)
+51%
(361)
-35%
(224)
+38%
(357)
-60%
11
N/A
112
+882%
158
+41%
60
-62%
228
+277%
198
-13%

See Also

Discover More