Storskogen Group AB (publ)
STO:STOR B

Watchlist Manager
Storskogen Group AB (publ) Logo
Storskogen Group AB (publ)
STO:STOR B
Watchlist
Price: 11.35 SEK -0.83%
Market Cap: 19.2B SEK
Have any thoughts about
Storskogen Group AB (publ)?
Write Note

Relative Value

The Relative Value of one STOR B stock under the Base Case scenario is 20.95 SEK. Compared to the current market price of 11.35 SEK, Storskogen Group AB (publ) is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STOR B Relative Value
Base Case
20.95 SEK
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
43
vs Industry
64
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.5
vs History
vs Industry
15
Median 3Y
12.2
Median 5Y
11.9
Industry
13
Forward
23.2
vs History
61
vs Industry
45
Median 3Y
6.7
Median 5Y
6.6
Industry
7.2
vs History
12
vs Industry
48
Median 3Y
2.4
Median 5Y
2.2
Industry
13
vs History
41
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1
vs History
51
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
Forward
0.8
vs History
43
vs Industry
53
Median 3Y
3.9
Median 5Y
3.9
Industry
4.1
vs History
25
vs Industry
29
Median 3Y
11.5
Median 5Y
11.3
Industry
8.2
Forward
6.9
vs History
28
vs Industry
43
Median 3Y
11.6
Median 5Y
11.5
Industry
12.2
Forward
13
vs History
64
vs Industry
43
Median 3Y
11.2
Median 5Y
10.7
Industry
9.7
vs History
58
vs Industry
38
Median 3Y
15.6
Median 5Y
14.5
Industry
13.6
vs History
38
vs Industry
49
Median 3Y
0.6
Median 5Y
0.6
Industry
0.6

Multiples Across Competitors

STOR B Competitors Multiples
Storskogen Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Storskogen Group AB (publ)
STO:STOR B
19.3B SEK 0.6 -69.6 21.9 21.9
US
General Electric Co
NYSE:GE
182.2B USD 3.9 29.2 28.3 36.2
DE
Siemens AG
XETRA:SIE
149.2B EUR 2 18 13.4 17.8
US
Honeywell International Inc
NASDAQ:HON
148.5B USD 3.9 26.1 18.3 21.3
JP
Hitachi Ltd
TSE:6501
17.8T JPY 1.9 26.4 14.3 21.6
ZA
Bidvest Group Ltd
JSE:BVT
93.3B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.4B USD 2.6 16 11.1 14.5
US
Roper Technologies Inc
F:ROP
54.1B EUR 8.3 38.2 23.4 33
CN
CITIC Ltd
HKEX:267
260.1B HKD 0.3 4.3 60.1 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 10.9 89.4 75.3 84.2
HK
CK Hutchison Holdings Ltd
HKEX:1
158B HKD 0.6 7 5.9 9.9
P/E Multiple
Earnings Growth P/E to Growth
SE
Storskogen Group AB (publ)
STO:STOR B
Average P/E: 28.3
Negative Multiple: -69.6
164%
N/A
US
General Electric Co
NYSE:GE
29.2
-24%
N/A
DE
Siemens AG
XETRA:SIE
18
35%
0.5
US
Honeywell International Inc
NASDAQ:HON
26.1
40%
0.7
JP
Hitachi Ltd
TSE:6501
26.4
59%
0.5
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
37%
N/A
US
3M Co
NYSE:MMM
16
N/A N/A
US
R
Roper Technologies Inc
F:ROP
38.2
72%
0.5
CN
CITIC Ltd
HKEX:267
4.3
14%
0.3
IN
Siemens Ltd
NSE:SIEMENS
89.4
56%
1.6
HK
CK Hutchison Holdings Ltd
HKEX:1
7
28%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Storskogen Group AB (publ)
STO:STOR B
Average EV/EBITDA: 27.2
21.9
11%
1.9
US
General Electric Co
NYSE:GE
28.3
104%
0.3
DE
Siemens AG
XETRA:SIE
13.4
45%
0.3
US
Honeywell International Inc
NASDAQ:HON
18.3
36%
0.5
JP
Hitachi Ltd
TSE:6501
14.3
44%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
11.1
-5%
N/A
US
R
Roper Technologies Inc
F:ROP
23.4
33%
0.7
CN
CITIC Ltd
HKEX:267
60.1
836%
0.1
IN
Siemens Ltd
NSE:SIEMENS
75.3
74%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.9
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Storskogen Group AB (publ)
STO:STOR B
Average EV/EBIT: 28.9
21.9
31%
0.7
US
General Electric Co
NYSE:GE
36.2
194%
0.2
DE
Siemens AG
XETRA:SIE
17.8
47%
0.4
US
Honeywell International Inc
NASDAQ:HON
21.3
40%
0.5
JP
Hitachi Ltd
TSE:6501
21.6
80%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
13%
N/A
US
3M Co
NYSE:MMM
14.5
4%
3.5
US
R
Roper Technologies Inc
F:ROP
33
44%
0.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
84.2
91%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
9.9
77%
0.1

See Also

Discover More
Back to Top