Storskogen Group AB (publ)
STO:STOR B

Watchlist Manager
Storskogen Group AB (publ) Logo
Storskogen Group AB (publ)
STO:STOR B
Watchlist
Price: 8.822 SEK -0.36% Market Closed
Market Cap: 14.9B SEK
Have any thoughts about
Storskogen Group AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Storskogen Group AB (publ)

Revenue
34.9B SEK
Cost of Revenue
-28.6B SEK
Gross Profit
6.4B SEK
Operating Expenses
-5.1B SEK
Operating Income
1.2B SEK
Other Expenses
-1.6B SEK
Net Income
-359m SEK

Income Statement
Storskogen Group AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
7 662
N/A
8 173
+7%
8 933
+9%
9 757
+9%
11 469
+18%
14 037
+22%
17 496
+25%
21 542
+23%
26 780
+24%
30 453
+14%
34 250
+12%
36 525
+7%
36 928
+1%
36 844
0%
36 006
-2%
35 150
-2%
34 931
-1%
Gross Profit
Cost of Revenue
(6 182)
(6 544)
(7 121)
(7 752)
(9 057)
(11 070)
(13 787)
(17 116)
(21 324)
(24 369)
(27 456)
(29 188)
(29 503)
(29 446)
(28 686)
(28 072)
(28 571)
Gross Profit
1 480
N/A
1 629
+10%
1 812
+11%
2 005
+11%
2 412
+20%
2 967
+23%
3 709
+25%
4 426
+19%
5 456
+23%
6 084
+12%
6 794
+12%
7 337
+8%
7 425
+1%
7 398
0%
7 320
-1%
7 078
-3%
6 360
-10%
Operating Income
Operating Expenses
(928)
(985)
(1 038)
(1 144)
(1 457)
(1 768)
(2 312)
(2 782)
(3 429)
(3 836)
(4 491)
(4 361)
(4 525)
(4 680)
(4 976)
(4 986)
(5 141)
Selling, General & Administrative
(1 018)
(1 074)
(1 094)
(1 290)
(1 593)
(1 962)
(2 442)
(3 203)
(3 913)
(4 529)
(4 642)
(5 209)
(5 290)
(5 268)
(5 010)
(5 344)
(5 485)
Depreciation & Amortization
0
0
(72)
0
0
0
(137)
0
0
0
(280)
0
0
0
(330)
0
0
Other Operating Expenses
90
89
128
146
136
194
267
421
484
693
431
848
765
588
364
358
344
Operating Income
552
N/A
644
+17%
774
+20%
861
+11%
955
+11%
1 199
+26%
1 397
+17%
1 644
+18%
2 027
+23%
2 248
+11%
2 303
+2%
2 976
+29%
2 900
-3%
2 718
-6%
2 344
-14%
2 092
-11%
1 219
-42%
Pre-Tax Income
Interest Income Expense
(58)
(70)
(79)
(103)
(117)
(148)
(192)
(296)
(292)
(333)
(554)
(552)
(883)
(1 086)
(1 017)
(1 157)
(1 046)
Non-Reccuring Items
0
0
6
0
0
0
24
0
0
0
284
0
0
0
136
0
0
Total Other Income
0
0
(28)
0
0
0
4
0
0
(1)
78
(3)
(3)
(1)
(142)
(53)
(81)
Pre-Tax Income
495
N/A
575
+16%
673
+17%
758
+13%
838
+11%
1 051
+25%
1 233
+17%
1 348
+9%
1 735
+29%
1 914
+10%
2 111
+10%
2 421
+15%
2 014
-17%
1 631
-19%
1 321
-19%
882
-33%
92
-90%
Net Income
Tax Provision
(135)
(111)
(100)
(116)
(128)
(194)
(286)
(334)
(457)
(488)
(519)
(553)
(505)
(414)
(377)
(309)
(305)
Income from Continuing Operations
360
464
573
642
710
857
947
1 014
1 278
1 426
1 592
1 868
1 509
1 217
944
573
(213)
Income to Minority Interest
(21)
(31)
(32)
(30)
(44)
(58)
(91)
(116)
(146)
(147)
(157)
(184)
(175)
(176)
(166)
(139)
(146)
Net Income (Common)
338
N/A
434
+28%
542
+25%
613
+13%
667
+9%
800
+20%
856
+7%
898
+5%
1 132
+26%
1 279
+13%
1 436
+12%
1 686
+17%
1 337
-21%
1 043
-22%
778
-25%
435
-44%
(359)
N/A
EPS (Diluted)
0.22
N/A
0.28
+27%
0.36
+29%
0.4
+11%
0.43
+7%
0.52
+21%
0.6
+15%
0.55
-8%
0.68
+24%
0.76
+12%
0.86
+13%
1.01
+17%
0.8
-21%
0.63
-21%
0.46
-27%
0.26
-43%
-0.21
N/A

See Also

Discover More