Storskogen Group AB (publ)
STO:STOR B

Watchlist Manager
Storskogen Group AB (publ) Logo
Storskogen Group AB (publ)
STO:STOR B
Watchlist
Price: 9.6 SEK 3% Market Closed
Market Cap: 16.2B SEK
Have any thoughts about
Storskogen Group AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Storskogen Group AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
476
495
575
673
758
838
1 051
1 233
1 348
1 735
1 914
2 111
2 421
2 014
1 630
1 321
881
91
263
Depreciation & Amortization
0
0
0
425
0
0
0
810
0
0
0
1 628
0
0
0
1 917
0
0
0
Other Non-Cash Items
412
469
367
75
517
626
709
(54)
965
1 096
1 188
(277)
1 409
1 679
1 972
141
2 148
3 050
2 884
Cash Taxes Paid
191
172
192
170
206
259
323
348
503
574
694
690
839
929
840
814
770
710
710
Cash Interest Paid
0
0
0
55
0
0
0
197
0
0
0
450
0
0
0
921
0
0
0
Change in Working Capital
(535)
(602)
(237)
(359)
(170)
187
(739)
(613)
(1 318)
(2 391)
(2 047)
(1 834)
(1 551)
(899)
(427)
(18)
(26)
(134)
(272)
Cash from Operating Activities
353
N/A
362
+3%
705
+95%
814
+15%
1 105
+36%
1 651
+49%
1 021
-38%
1 376
+35%
995
-28%
440
-56%
1 055
+140%
1 628
+54%
2 279
+40%
2 794
+23%
3 175
+14%
3 361
+6%
3 003
-11%
3 007
+0%
2 875
-4%
Investing Cash Flow
Capital Expenditures
(144)
(95)
(137)
(218)
0
0
0
(432)
(114)
(230)
(400)
(728)
(650)
(653)
(614)
(831)
(521)
(542)
(686)
Other Items
(2 231)
(1 898)
(1 721)
(2 610)
(2 857)
(6 475)
(6 330)
(7 033)
(11 393)
(10 894)
(11 192)
(9 074)
(4 539)
(1 256)
(702)
(134)
(487)
(171)
(328)
Cash from Investing Activities
(2 375)
N/A
(1 993)
+16%
(1 858)
+7%
(2 828)
-52%
(2 983)
-5%
(6 586)
-121%
(6 392)
+3%
(7 465)
-17%
(11 507)
-54%
(11 124)
+3%
(11 592)
-4%
(9 802)
+15%
(5 189)
+47%
(1 909)
+63%
(1 316)
+31%
(965)
+27%
(1 008)
-4%
(713)
+29%
(1 014)
-42%
Financing Cash Flow
Net Issuance of Common Stock
0
605
1 754
2 009
2 177
4 013
3 191
10 329
10 151
7 710
7 383
0
0
4
4
4
0
11
0
Net Issuance of Debt
0
0
0
547
0
0
0
840
1 929
6 395
6 345
5 712
3 274
(2 182)
(3 218)
(3 654)
(3 137)
(2 570)
(1 780)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
(116)
(116)
(116)
(116)
(133)
(133)
(133)
0
(152)
(152)
Other
3 156
1 528
1 100
(400)
833
6 038
4 366
(795)
(1 086)
(6 196)
(4 845)
(657)
(661)
(434)
(278)
(96)
20
(67)
(55)
Cash from Financing Activities
3 156
N/A
2 133
-32%
2 854
+34%
2 156
-24%
3 010
+40%
10 051
+234%
7 557
-25%
10 374
+37%
10 994
+6%
7 793
-29%
8 767
+12%
4 939
-44%
2 497
-49%
(2 745)
N/A
(3 625)
-32%
(3 879)
-7%
(3 246)
+16%
(2 778)
+14%
(1 987)
+28%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(4)
(6)
(6)
3
0
15
16
11
57
109
91
89
92
31
21
45
(9)
(19)
Net Change in Cash
1 132
N/A
498
-56%
1 695
+240%
136
-92%
1 135
+735%
5 116
+351%
2 201
-57%
4 301
+95%
493
-89%
(2 834)
N/A
(1 661)
+41%
(3 144)
-89%
(324)
+90%
(1 768)
-446%
(1 735)
+2%
(1 462)
+16%
(1 206)
+18%
(493)
+59%
(145)
+71%
Free Cash Flow
Free Cash Flow
209
N/A
267
+28%
568
+113%
596
+5%
1 105
+85%
1 651
+49%
1 021
-38%
944
-8%
881
-7%
210
-76%
655
+212%
900
+37%
1 629
+81%
2 141
+31%
2 561
+20%
2 530
-1%
2 482
-2%
2 465
-1%
2 189
-11%

See Also

Discover More