S

Stille AB
STO:STIL

Watchlist Manager
Stille AB
STO:STIL
Watchlist
Price: 207 SEK 6.15% Market Closed
Market Cap: 1.9B SEK
Have any thoughts about
Stille AB?
Write Note

Intrinsic Value

The intrinsic value of one STIL stock under the Base Case scenario is 280.28 SEK. Compared to the current market price of 207 SEK, Stille AB is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

STIL Intrinsic Value
280.28 SEK
Undervaluation 26%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Stille AB

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for STIL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about STIL?
Bearish
Neutral
Bullish

Fundamental Analysis

207 SEK
+6.15%
+6.15%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Stille AB
SE
Health Care
Market Cap
1.9B SEK
IPO
Aug 29, 1997
Employees
-
Sweden
Market Cap
1.9B SEK
Industry
Health Care
IPO
Aug 29, 1997
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Stille AB

Provide an overview of the primary business activities
of Stille AB.

What unique competitive advantages
does Stille AB hold over its rivals?

What risks and challenges
does Stille AB face in the near future?

Has there been any significant insider trading activity
in Stille AB recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Stille AB.

Provide P/S
for Stille AB.

Provide P/E
for Stille AB.

Provide P/OCF
for Stille AB.

Provide P/FCFE
for Stille AB.

Provide P/B
for Stille AB.

Provide EV/S
for Stille AB.

Provide EV/GP
for Stille AB.

Provide EV/EBITDA
for Stille AB.

Provide EV/EBIT
for Stille AB.

Provide EV/OCF
for Stille AB.

Provide EV/FCFF
for Stille AB.

Provide EV/IC
for Stille AB.

Show me price targets
for Stille AB made by professional analysts.

What are the Revenue projections
for Stille AB?

How accurate were the past Revenue estimates
for Stille AB?

What are the Net Income projections
for Stille AB?

How accurate were the past Net Income estimates
for Stille AB?

What are the EPS projections
for Stille AB?

How accurate were the past EPS estimates
for Stille AB?

What are the EBIT projections
for Stille AB?

How accurate were the past EBIT estimates
for Stille AB?

Compare the revenue forecasts
for Stille AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Stille AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Stille AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Stille AB compared to its peers.

Compare the P/E ratios
of Stille AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Stille AB with its peers.

Analyze the financial leverage
of Stille AB compared to its main competitors.

Show all profitability ratios
for Stille AB.

Provide ROE
for Stille AB.

Provide ROA
for Stille AB.

Provide ROIC
for Stille AB.

Provide ROCE
for Stille AB.

Provide Gross Margin
for Stille AB.

Provide Operating Margin
for Stille AB.

Provide Net Margin
for Stille AB.

Provide FCF Margin
for Stille AB.

Show all solvency ratios
for Stille AB.

Provide D/E Ratio
for Stille AB.

Provide D/A Ratio
for Stille AB.

Provide Interest Coverage Ratio
for Stille AB.

Provide Altman Z-Score Ratio
for Stille AB.

Provide Quick Ratio
for Stille AB.

Provide Current Ratio
for Stille AB.

Provide Cash Ratio
for Stille AB.

What is the historical Revenue growth
over the last 5 years for Stille AB?

What is the historical Net Income growth
over the last 5 years for Stille AB?

What is the current Free Cash Flow
of Stille AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Stille AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Stille AB

Current Assets 374.7m
Cash & Short-Term Investments 97.9m
Receivables 104.4m
Other Current Assets 172.4m
Non-Current Assets 651.6m
PP&E 71.2m
Intangibles 547.1m
Other Non-Current Assets 33.3m
Current Liabilities 181m
Other Current Liabilities 181m
Non-Current Liabilities 172.7m
Other Non-Current Liabilities 172.7m
Efficiency

Earnings Waterfall
Stille AB

Revenue
487.4m SEK
Cost of Revenue
-247.8m SEK
Gross Profit
239.7m SEK
Operating Expenses
-146.3m SEK
Operating Income
93.4m SEK
Other Expenses
-42.5m SEK
Net Income
50.9m SEK

Free Cash Flow Analysis
Stille AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

STIL Profitability Score
Profitability Due Diligence

Stille AB's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
62/100
Profitability
Score

Stille AB's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

STIL Solvency Score
Solvency Due Diligence

Stille AB's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Stille AB's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

STIL Price Targets Summary
Stille AB

Wall Street analysts forecast STIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for STIL is 264.18 SEK with a low forecast of 261.59 SEK and a high forecast of 271.95 SEK.

Lowest
Price Target
261.59 SEK
26% Upside
Average
Price Target
264.18 SEK
28% Upside
Highest
Price Target
271.95 SEK
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for STIL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for STIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

STIL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one STIL stock?

The intrinsic value of one STIL stock under the Base Case scenario is 280.28 SEK.

Is STIL stock undervalued or overvalued?

Compared to the current market price of 207 SEK, Stille AB is Undervalued by 26%.

Back to Top