S

Stille AB
STO:STIL

Watchlist Manager
Stille AB
STO:STIL
Watchlist
Price: 210 SEK -0.94% Market Closed
Market Cap: 1.9B SEK
Have any thoughts about
Stille AB?
Write Note

Intrinsic Value

The intrinsic value of one STIL stock under the Base Case scenario is 272.81 SEK. Compared to the current market price of 210 SEK, Stille AB is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

STIL Intrinsic Value
272.81 SEK
Undervaluation 23%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Stille AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for STIL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about STIL?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Stille AB

Provide an overview of the primary business activities
of Stille AB.

What unique competitive advantages
does Stille AB hold over its rivals?

What risks and challenges
does Stille AB face in the near future?

Has there been any significant insider trading activity
in Stille AB recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Stille AB.

Provide P/S
for Stille AB.

Provide P/E
for Stille AB.

Provide P/OCF
for Stille AB.

Provide P/FCFE
for Stille AB.

Provide P/B
for Stille AB.

Provide EV/S
for Stille AB.

Provide EV/GP
for Stille AB.

Provide EV/EBITDA
for Stille AB.

Provide EV/EBIT
for Stille AB.

Provide EV/OCF
for Stille AB.

Provide EV/FCFF
for Stille AB.

Provide EV/IC
for Stille AB.

Show me price targets
for Stille AB made by professional analysts.

What are the Revenue projections
for Stille AB?

How accurate were the past Revenue estimates
for Stille AB?

What are the Net Income projections
for Stille AB?

How accurate were the past Net Income estimates
for Stille AB?

What are the EPS projections
for Stille AB?

How accurate were the past EPS estimates
for Stille AB?

What are the EBIT projections
for Stille AB?

How accurate were the past EBIT estimates
for Stille AB?

Compare the revenue forecasts
for Stille AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Stille AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Stille AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Stille AB compared to its peers.

Compare the P/E ratios
of Stille AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Stille AB with its peers.

Analyze the financial leverage
of Stille AB compared to its main competitors.

Show all profitability ratios
for Stille AB.

Provide ROE
for Stille AB.

Provide ROA
for Stille AB.

Provide ROIC
for Stille AB.

Provide ROCE
for Stille AB.

Provide Gross Margin
for Stille AB.

Provide Operating Margin
for Stille AB.

Provide Net Margin
for Stille AB.

Provide FCF Margin
for Stille AB.

Show all solvency ratios
for Stille AB.

Provide D/E Ratio
for Stille AB.

Provide D/A Ratio
for Stille AB.

Provide Interest Coverage Ratio
for Stille AB.

Provide Altman Z-Score Ratio
for Stille AB.

Provide Quick Ratio
for Stille AB.

Provide Current Ratio
for Stille AB.

Provide Cash Ratio
for Stille AB.

What is the historical Revenue growth
over the last 5 years for Stille AB?

What is the historical Net Income growth
over the last 5 years for Stille AB?

What is the current Free Cash Flow
of Stille AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Stille AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Stille AB

Current Assets 360.7m
Cash & Short-Term Investments 90.9m
Receivables 105.7m
Other Current Assets 164m
Non-Current Assets 656.7m
PP&E 72.9m
Intangibles 550.2m
Other Non-Current Assets 33.6m
Current Liabilities 183.8m
Other Current Liabilities 183.8m
Non-Current Liabilities 174m
Other Non-Current Liabilities 174m
Efficiency

Earnings Waterfall
Stille AB

Revenue
429.7m SEK
Cost of Revenue
-223.6m SEK
Gross Profit
206.1m SEK
Operating Expenses
-144.2m SEK
Operating Income
61.9m SEK
Other Expenses
-14m SEK
Net Income
47.9m SEK

Free Cash Flow Analysis
Stille AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

STIL Profitability Score
Profitability Due Diligence

Stille AB's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
61/100
Profitability
Score

Stille AB's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

STIL Solvency Score
Solvency Due Diligence

Stille AB's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Stille AB's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

STIL Price Targets Summary
Stille AB

Wall Street analysts forecast STIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for STIL is 266.22 SEK with a low forecast of 263.61 SEK and a high forecast of 274.05 SEK.

Lowest
Price Target
263.61 SEK
26% Upside
Average
Price Target
266.22 SEK
27% Upside
Highest
Price Target
274.05 SEK
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for STIL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for STIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

STIL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Stille AB

Country

Sweden

Industry

Health Care

Market Cap

1.9B SEK

Dividend Yield

0%

Description

Stille AB engages in the development and sale of medical equipment. The company is headquartered in Torshaella, Sodermanlands. The product portfolio is divided into two business lines. The Surgery business area develops, produces and markets handcrafted, forged surgical instruments for all fields of open surgery, with an emphasis on cardiovascular surgery, and reconstructive and aesthetic plastic surgery. Its products include scissors, forceps, artery forceps, needle holders and clamps, among others. The Patient Positioning area develops and manufactures two main groups of procedure-specific specialized tables for cardiovascular surgery and gynecology, urology and urodynamic examinations. As of December 31, 2011, the Company had two wholly owned subsidiaries, Stille Surgical Inc. and Stille Incentive AB. As of December 30, 2011, the it's largest shareholder was Linc Invest AB (39.81%). On September 2, 2013, the Company sold its business unit, Sonesta, to ADDvise Lab Solutions publ AB.

Contact

SODERMANLANDS
Torshaella
Ekbacken 11
+46858858000
www.stille.se

IPO

1997-08-29

Employees

-

Officers

President, CEO & Member of Management Board
Mr. Torbjorn Skold
CFO & Member of Management Board
Mr. Niklas Carlen
Head of Development
John Anderson
Business Area Manager
Mr. Markus Spingler

See Also

Discover More
What is the Intrinsic Value of one STIL stock?

The intrinsic value of one STIL stock under the Base Case scenario is 272.81 SEK.

Is STIL stock undervalued or overvalued?

Compared to the current market price of 210 SEK, Stille AB is Undervalued by 23%.

Back to Top