STIL Relative Valuation - Stille AB - Alpha Spread
S

Stille AB
STO:STIL

Watchlist Manager
Stille AB
STO:STIL
Watchlist
Price: 218 SEK -0.91% Market Closed
Market Cap: 2B SEK
Have any thoughts about
Stille AB?
Write Note

Relative Value

The Relative Value of one STIL stock under the Base Case scenario is 310.25 SEK. Compared to the current market price of 218 SEK, Stille AB is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STIL Relative Value
Base Case
310.25 SEK
Undervaluation 30%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
22
Median 3Y
3.2
Median 5Y
3.2
Industry
2.3
Forward
3.4
vs History
36
vs Industry
6
Median 3Y
33.3
Median 5Y
34.3
Industry
22.4
Forward
24.8
vs History
12
vs Industry
1
Median 3Y
26.6
Median 5Y
26.3
Industry
14.4
vs History
vs Industry
Median 3Y
21.3
Median 5Y
22.4
Industry
20.8
vs History
63
vs Industry
25
Median 3Y
3
Median 5Y
3.5
Industry
2.1
vs History
12
vs Industry
20
Median 3Y
3.1
Median 5Y
3.1
Industry
2.4
Forward
3.2
vs History
17
vs Industry
16
Median 3Y
6.8
Median 5Y
7.2
Industry
4.8
vs History
22
vs Industry
5
Median 3Y
23.3
Median 5Y
23
Industry
12.5
Forward
14.8
vs History
28
vs Industry
8
Median 3Y
27.6
Median 5Y
27.6
Industry
16.9
Forward
19.1
vs History
12
vs Industry
2
Median 3Y
25.3
Median 5Y
25.1
Industry
14.2
vs History
20
vs Industry
0
Median 3Y
21.7
Median 5Y
24.3
Industry
18.1
vs History
50
vs Industry
34
Median 3Y
1.8
Median 5Y
2.1
Industry
1.8

Multiples Across Competitors

STIL Competitors Multiples
Stille AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Stille AB
STO:STIL
2B SEK 4.6 40.9 30.2 30.2
US
Abbott Laboratories
NYSE:ABT
201.5B USD 4.9 36.3 20.8 30.8
US
Intuitive Surgical Inc
NASDAQ:ISRG
171B USD 22.6 81.7 67.7 84.6
US
Stryker Corp
NYSE:SYK
137.7B USD 6.4 39.9 25.7 31.4
US
Boston Scientific Corp
NYSE:BSX
121.5B USD 8 66.4 32.2 46.7
IE
Medtronic PLC
NYSE:MDT
113B USD 3.5 28.8 15 21.4
US
Becton Dickinson and Co
NYSE:BDX
67.3B USD 3.4 47.6 15.3 27.2
DE
Siemens Healthineers AG
XETRA:SHL
55.5B EUR 2.5 29.8 17.1 24.8
US
IDEXX Laboratories Inc
NASDAQ:IDXX
42.1B USD 11.1 49.8 35.3 39.2
US
Edwards Lifesciences Corp
NYSE:EW
41B USD 6.8 27.8 21.9 23.8
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
40.8B USD 2.1 25.8 15.4 19.1

See Also

Discover More
Back to Top