S

Sonetel AB (publ)
STO:SONE

Watchlist Manager
Sonetel AB (publ)
STO:SONE
Watchlist
Price: 4.82 SEK Market Closed
Market Cap: 36.5m SEK
Have any thoughts about
Sonetel AB (publ)?
Write Note

Relative Value

The Relative Value of one SONE stock under the Base Case scenario is 4.22 SEK. Compared to the current market price of 4.82 SEK, Sonetel AB (publ) is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SONE Relative Value
Base Case
4.22 SEK
Overvaluation 12%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
62
Median 3Y
1.8
Median 5Y
1.8
Industry
1.4
vs History
vs Industry
Median 3Y
-21.8
Median 5Y
-22.6
Industry
16.8
vs History
73
vs Industry
57
Median 3Y
7.2
Median 5Y
7.7
Industry
6.5
vs History
vs Industry
Median 3Y
-16.8
Median 5Y
-16.5
Industry
16
vs History
39
vs Industry
64
Median 3Y
1.8
Median 5Y
1.7
Industry
2
vs History
63
vs Industry
63
Median 3Y
2
Median 5Y
2
Industry
2
vs History
63
vs Industry
73
Median 3Y
2.7
Median 5Y
2.7
Industry
4.2
vs History
1
vs Industry
15
Median 3Y
30.9
Median 5Y
26.8
Industry
8.2
vs History
1
vs Industry
25
Median 3Y
30.9
Median 5Y
26.8
Industry
13.9
vs History
71
vs Industry
61
Median 3Y
7.9
Median 5Y
8.4
Industry
8.8
vs History
vs Industry
Median 3Y
-30.4
Median 5Y
-18.1
Industry
15.9
vs History
69
vs Industry
68
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

SONE Competitors Multiples
Sonetel AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Sonetel AB (publ)
STO:SONE
36.5m SEK 1.5 -16.5 180.9 180.9
US
Lumen Technologies Inc
NYSE:LUMN
9.7B USD 0.7 -4.6 7.4 55.3
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
128.7T IDR 90.8 182.2 331.7 331.7
UK
Liberty Global PLC
NASDAQ:LBTYA
7.4B USD 1 -3.6 8.9 -179.6
US
EchoStar Corp
NASDAQ:SATS
7B USD 0.3 -3.4 9.7 80.1
US
AST SpaceMobile Inc
NASDAQ:ASTS
5.9B USD 4 188.5 -40.4 -36.3 -24.2
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
4.1B USD 3.8 89.6 50.9 -29.3
US
Globalstar Inc
AMEX:GSAT
3.7B USD 16.5 -68.4 53.1 -322.2
US
Iridium Communications Inc
NASDAQ:IRDM
3.5B USD 4.4 39.6 12.7 29.8
NZ
Chorus Ltd
NZX:CNU
3.9B NZD 3.8 -428.3 29.7 29.7
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
P/E Multiple
Earnings Growth
SE
S
Sonetel AB (publ)
STO:SONE
Average P/E: 93.6
Negative Multiple: -16.5
N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4.6 N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
182.2
N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -3.6 N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -3.4 N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -40.4 N/A
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
89.6
N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -68.4 N/A
US
Iridium Communications Inc
NASDAQ:IRDM
39.6
950%
NZ
Chorus Ltd
NZX:CNU
Negative Multiple: -428.3 N/A
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A

See Also

Discover More
Back to Top