SONE Income Statement - Sonetel AB (publ) - Alpha Spread
S

Sonetel AB (publ)
STO:SONE

Watchlist Manager
Sonetel AB (publ)
STO:SONE
Watchlist
Price: 4.84 SEK Market Closed
Market Cap: 23.5m SEK
Have any thoughts about
Sonetel AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Sonetel AB (publ)

Revenue
24.4m SEK
Cost of Revenue
-6m SEK
Gross Profit
18.3m SEK
Operating Expenses
-16.8m SEK
Operating Income
1.6m SEK
Other Expenses
-2m SEK
Net Income
-418.8k SEK

Income Statement
Sonetel AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
24
N/A
25
+4%
26
+2%
26
+1%
26
-1%
27
+3%
28
+5%
29
+3%
30
+3%
30
+2%
30
+1%
31
+1%
38
+24%
38
-2%
28
-24%
26
-8%
22
-14%
20
-9%
21
+4%
22
+6%
23
+4%
24
+4%
Gross Profit
Cost of Revenue
0
(6)
(9)
(11)
(13)
(12)
(7)
(7)
(7)
(7)
(7)
(7)
(9)
(9)
(7)
(6)
(5)
(5)
(5)
(6)
(6)
(6)
Gross Profit
0
N/A
13
N/A
17
+32%
9
-48%
13
+50%
15
+10%
21
+43%
22
+4%
22
+4%
23
+1%
23
+2%
24
+2%
30
+25%
29
-3%
21
-26%
20
-8%
17
-13%
15
-11%
16
+4%
17
+5%
17
+4%
18
+7%
Operating Income
Operating Expenses
(24)
(20)
(20)
(19)
(19)
(20)
(26)
(25)
(25)
(24)
(25)
(25)
(30)
(30)
(23)
(18)
(15)
(15)
(16)
(16)
(16)
(17)
Selling, General & Administrative
0
(1)
(9)
(12)
(15)
(18)
(12)
(19)
(18)
(17)
(9)
(9)
(12)
(11)
(9)
(7)
(5)
(5)
(6)
(7)
(7)
(8)
Depreciation & Amortization
(2)
(3)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(5)
(5)
(7)
(7)
(6)
(7)
(7)
(6)
(6)
(7)
(7)
(7)
Other Operating Expenses
(21)
(19)
(8)
(5)
(1)
0
(11)
(2)
(2)
(3)
(11)
(11)
(12)
(12)
(7)
(5)
(4)
(4)
(4)
(3)
(2)
(1)
Operating Income
0
N/A
(1)
N/A
(3)
-187%
(4)
-42%
(6)
-46%
(6)
+4%
(5)
+3%
(3)
+43%
(2)
+29%
(2)
+22%
(2)
+1%
(1)
+38%
(0)
+56%
(1)
-180%
(1)
0%
2
N/A
2
+3%
(0)
N/A
(0)
+33%
1
N/A
1
+74%
2
+46%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
Total Other Income
0
0
0
0
1
(1)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
Pre-Tax Income
(1)
N/A
(3)
-367%
(4)
-52%
(5)
-27%
(7)
-34%
(6)
+15%
(6)
+1%
(3)
+42%
(3)
+22%
(2)
+18%
(2)
+5%
(2)
+26%
(1)
+28%
(2)
-93%
(2)
-8%
0
N/A
0
+25%
(1)
N/A
(1)
+1%
(1)
+48%
(0)
+42%
(0)
+81%
Net Income
Tax Provision
0
0
1
1
2
2
1
0
(0)
0
0
(0)
0
1
0
(0)
(7)
(7)
(0)
(0)
(0)
(0)
Income from Continuing Operations
(0)
(2)
(4)
(4)
(5)
(4)
(5)
(3)
(3)
(2)
(2)
(2)
(1)
(2)
(2)
(0)
(7)
(8)
(2)
(1)
(1)
(0)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
(0)
N/A
(2)
-592%
(4)
-42%
(4)
-19%
(5)
-24%
(4)
+16%
(5)
-12%
(3)
+35%
(3)
+16%
(2)
+21%
(2)
+5%
(2)
+19%
(1)
+36%
(2)
-49%
(2)
-17%
(0)
+89%
(7)
-3 317%
(8)
-25%
(2)
+79%
(1)
+34%
(1)
+33%
(0)
+45%
EPS (Diluted)
-0.08
N/A
-0.89
-1 013%
-1.27
-43%
-1.04
+18%
-1.3
-25%
-1.09
+16%
-1.22
-12%
-0.79
+35%
-0.67
+15%
-0.53
+21%
-0.51
+4%
-0.41
+20%
-0.25
+39%
-0.35
-40%
-0.43
-23%
-0.05
+88%
-1.54
-2 980%
-1.91
-24%
-0.39
+80%
-0.26
+33%
-0.17
+35%
-0.1
+41%

See Also

Discover More