Swedish Orphan Biovitrum AB (publ)
STO:SOBI

Watchlist Manager
Swedish Orphan Biovitrum AB (publ) Logo
Swedish Orphan Biovitrum AB (publ)
STO:SOBI
Watchlist
Price: 330.6 SEK 1.66%
Market Cap: 113.8B SEK
Have any thoughts about
Swedish Orphan Biovitrum AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Swedish Orphan Biovitrum AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(264)
(268)
136
108
60
65
291
603
716
801
702
658
864
1 149
1 462
1 881
2 181
2 418
2 806
2 620
2 539
3 304
3 958
3 817
3 641
4 217
3 579
3 575
3 808
3 295
3 050
3 013
2 978
3 321
3 972
3 930
3 483
2 954
2 611
2 611
4 206
Depreciation & Amortization
309
0
314
315
317
320
341
366
404
441
471
485
486
0
357
358
0
485
677
984
1 602
1 589
665
1 109
1 583
2 023
2 001
1 981
1 967
2 006
2 206
2 280
2 365
2 419
2 398
2 470
2 827
3 200
3 445
3 723
3 710
Change in Deffered Taxes
0
0
23
11
14
12
76
170
186
165
88
61
67
0
49
(29)
0
(103)
64
168
200
411
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
208
325
(3)
15
17
14
(285)
(693)
(734)
(765)
(411)
(164)
(316)
282
127
180
257
(458)
(405)
(220)
(143)
(5)
(246)
(544)
(499)
46
316
613
637
503
912
778
833
316
(84)
93
122
1 040
1 429
1 798
1 942
Cash Taxes Paid
0
14
0
0
0
21
0
0
0
0
0
0
0
28
0
0
0
507
0
0
0
520
0
0
0
918
1 552
1 714
1 863
1 124
698
717
725
673
581
573
586
641
699
691
570
Cash Interest Paid
0
60
0
0
0
56
0
0
0
0
0
0
0
14
0
0
0
18
0
0
0
114
0
0
0
0
0
0
0
324
0
0
0
0
0
0
0
949
1 275
1 600
1 801
Change in Working Capital
(54)
(66)
(211)
(24)
88
96
151
48
(242)
(299)
(419)
(435)
2
(98)
(252)
(257)
(457)
(250)
(939)
(638)
(716)
(1 665)
(639)
463
(63)
(1 360)
(1 157)
(1 979)
(2 346)
(334)
(753)
(1 706)
(1 288)
(1 480)
(1 371)
(1 564)
(1 225)
(2 724)
(2 742)
(1 416)
(3 195)
Cash from Operating Activities
236
N/A
234
-1%
268
+15%
426
+59%
496
+17%
507
+2%
573
+13%
493
-14%
329
-33%
343
+4%
431
+26%
605
+40%
1 103
+82%
1 333
+21%
1 287
-3%
1 677
+30%
1 810
+8%
2 090
+15%
2 201
+5%
2 912
+32%
3 195
+10%
3 634
+14%
5 132
+41%
5 799
+13%
5 185
-11%
4 926
-5%
4 739
-4%
4 190
-12%
4 066
-3%
5 470
+35%
5 415
-1%
4 365
-19%
4 888
+12%
4 576
-6%
4 915
+7%
4 929
+0%
5 207
+6%
4 470
-14%
4 743
+6%
6 716
+42%
6 663
-1%
Investing Cash Flow
Capital Expenditures
(103)
(183)
(194)
(190)
(218)
(146)
(142)
(185)
(122)
(165)
(228)
(189)
(166)
(139)
(79)
(88)
(592)
(578)
(9 434)
(9 466)
(9 004)
(9 746)
(897)
(965)
(2 084)
(3 852)
(3 920)
(3 812)
(2 661)
(370)
(436)
(954)
(1 659)
(1 477)
(4 578)
(4 857)
(4 548)
(4 943)
(2 430)
(1 660)
(3 408)
Other Items
0
(0)
(0)
(0)
(1)
3
7
7
9
7
3
3
3
0
1
5
4
3
3
25
(3 972)
(11 939)
(11 940)
(11 966)
(8 089)
(112)
(111)
(110)
11
3
3
1
0
0
0
(16 962)
(16 961)
(16 961)
(16 961)
1
(40)
Cash from Investing Activities
(103)
N/A
(184)
-79%
(195)
-6%
(190)
+2%
(218)
-15%
(143)
+34%
(135)
+6%
(178)
-32%
(113)
+36%
(158)
-39%
(225)
-42%
(186)
+17%
(163)
+12%
(139)
+15%
(79)
+43%
(84)
-6%
(589)
-601%
(575)
+2%
(9 431)
-1 539%
(9 441)
0%
(12 976)
-37%
(21 685)
-67%
(12 837)
+41%
(12 931)
-1%
(10 173)
+21%
(3 964)
+61%
(4 031)
-2%
(3 922)
+3%
(2 650)
+32%
(367)
+86%
(433)
-18%
(953)
-120%
(1 659)
-74%
(1 477)
+11%
(4 578)
-210%
(21 819)
-377%
(21 509)
+1%
(21 904)
-2%
(19 391)
+11%
(1 659)
+91%
(3 448)
-108%
Financing Cash Flow
Net Issuance of Common Stock
7
7
10
22
22
22
12
24
24
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
89
197
205
6 168
6 129
6 076
6 107
476
Net Issuance of Debt
20
20
20
0
0
0
(20)
(332)
(331)
(331)
(311)
1
0
(500)
(501)
(500)
(501)
(2)
5 942
5 419
8 351
15 781
7 950
6 064
3 934
(1 570)
(875)
(214)
(1 273)
(4 123)
(4 275)
(2 786)
(2 398)
(2 553)
(1 158)
17 120
10 170
11 086
9 235
(10 853)
(3 379)
Other
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
(1)
114
82
146
288
(18)
(18)
(88)
(351)
(306)
(566)
(864)
(438)
(288)
(42)
345
(203)
(326)
(293)
(306)
Cash from Financing Activities
27
N/A
20
-25%
30
+50%
22
-27%
22
N/A
22
+1%
(8)
N/A
(308)
-3 846%
(308)
N/A
(308)
0%
(288)
+6%
0
N/A
0
N/A
(500)
N/A
(501)
0%
(500)
+0%
(501)
0%
(2)
+100%
5 942
N/A
5 419
-9%
8 351
+54%
15 780
+89%
8 064
-49%
6 146
-24%
4 080
-34%
(1 282)
N/A
(893)
+30%
(232)
+74%
(1 361)
-487%
(4 474)
-229%
(4 581)
-2%
(3 352)
+27%
(3 262)
+3%
(2 902)
+11%
(1 249)
+57%
17 283
N/A
16 683
-3%
17 012
+2%
14 985
-12%
(5 039)
N/A
(3 209)
+36%
Change in Cash
Effect of Foreign Exchange Rates
2
4
4
3
3
(2)
(3)
(1)
1
5
5
1
(5)
(1)
11
24
12
7
1
(8)
17
9
19
10
(6)
(13)
(23)
(17)
(7)
12
29
67
111
119
47
38
8
(35)
(9)
(29)
(90)
Net Change in Cash
162
N/A
74
-54%
107
+45%
260
+143%
303
+17%
385
+27%
428
+11%
7
-98%
(92)
N/A
(118)
-29%
(77)
+35%
420
N/A
935
+123%
693
-26%
718
+4%
1 117
+56%
732
-34%
1 520
+108%
(1 287)
N/A
(1 118)
+13%
(1 413)
-26%
(2 262)
-60%
378
N/A
(976)
N/A
(914)
+6%
(333)
+64%
(208)
+38%
19
N/A
48
+153%
641
+1 235%
430
-33%
127
-70%
78
-39%
316
+305%
(865)
N/A
431
N/A
389
-10%
(457)
N/A
328
N/A
(11)
N/A
(84)
-664%
Free Cash Flow
Free Cash Flow
133
N/A
51
-62%
74
+46%
235
+219%
278
+18%
361
+30%
431
+19%
308
-29%
207
-33%
178
-14%
203
+14%
416
+105%
937
+125%
1 193
+27%
1 208
+1%
1 589
+32%
1 218
-23%
1 512
+24%
(7 233)
N/A
(6 554)
+9%
(5 809)
+11%
(6 112)
-5%
4 235
N/A
4 834
+14%
3 101
-36%
1 074
-65%
819
-24%
378
-54%
1 405
+272%
5 100
+263%
4 979
-2%
3 411
-31%
3 229
-5%
3 099
-4%
337
-89%
72
-79%
659
+815%
(473)
N/A
2 313
N/A
5 056
+119%
3 255
-36%

See Also

Discover More