Premium Snacks Nordic AB
STO:SNX
Intrinsic Value
The intrinsic value of one SNX stock under the Base Case scenario is 12.55 SEK. Compared to the current market price of 24.2 SEK, Premium Snacks Nordic AB is Overvalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Premium Snacks Nordic AB
Fundamental Analysis

Revenue & Expenses Breakdown
Premium Snacks Nordic AB
Balance Sheet Decomposition
Premium Snacks Nordic AB
Current Assets | 81.3m |
Cash & Short-Term Investments | 1.9m |
Receivables | 42.8m |
Other Current Assets | 36.6m |
Non-Current Assets | 86.1m |
PP&E | 41.2m |
Intangibles | 42.6m |
Other Non-Current Assets | 2.4m |
Free Cash Flow Analysis
Premium Snacks Nordic AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Premium Snacks Nordic AB
Revenue
|
433.6m
SEK
|
Cost of Revenue
|
-253.4m
SEK
|
Gross Profit
|
180.2m
SEK
|
Operating Expenses
|
-167m
SEK
|
Operating Income
|
13.3m
SEK
|
Other Expenses
|
-4.1m
SEK
|
Net Income
|
9.2m
SEK
|
SNX Profitability Score
Profitability Due Diligence
Premium Snacks Nordic AB's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Premium Snacks Nordic AB's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
SNX Solvency Score
Solvency Due Diligence
Premium Snacks Nordic AB's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
Premium Snacks Nordic AB's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SNX Price Targets Summary
Premium Snacks Nordic AB
Dividends
Current shareholder yield for SNX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SNX stock under the Base Case scenario is 12.55 SEK.
Compared to the current market price of 24.2 SEK, Premium Snacks Nordic AB is Overvalued by 48%.