Sleep Cycle AB (publ)
STO:SLEEP
Intrinsic Value
The intrinsic value of one SLEEP stock under the Base Case scenario is 66.65 SEK. Compared to the current market price of 47.2 SEK, Sleep Cycle AB (publ) is Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sleep Cycle AB (publ)
Fundamental Analysis

Revenue & Expenses Breakdown
Sleep Cycle AB (publ)
Balance Sheet Decomposition
Sleep Cycle AB (publ)
Current Assets | 203.7m |
Cash & Short-Term Investments | 130m |
Receivables | 41.1m |
Other Current Assets | 32.7m |
Non-Current Assets | 19.3m |
PP&E | 14.8m |
Intangibles | 4m |
Other Non-Current Assets | 548k |
Free Cash Flow Analysis
Sleep Cycle AB (publ)
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Sleep Cycle AB (publ)
Revenue
|
255.2m
SEK
|
Cost of Revenue
|
-57.3m
SEK
|
Gross Profit
|
197.9m
SEK
|
Operating Expenses
|
-124.3m
SEK
|
Operating Income
|
73.5m
SEK
|
Other Expenses
|
-18.2m
SEK
|
Net Income
|
55.3m
SEK
|
SLEEP Profitability Score
Profitability Due Diligence
Sleep Cycle AB (publ)'s profitability score is 83/100. The higher the profitability score, the more profitable the company is.
Score
Sleep Cycle AB (publ)'s profitability score is 83/100. The higher the profitability score, the more profitable the company is.
SLEEP Solvency Score
Solvency Due Diligence
Sleep Cycle AB (publ)'s solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
Sleep Cycle AB (publ)'s solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SLEEP Price Targets Summary
Sleep Cycle AB (publ)
According to Wall Street analysts, the average 1-year price target for SLEEP is 56.1 SEK with a low forecast of 55.55 SEK and a high forecast of 57.75 SEK.
Dividends
Current shareholder yield for SLEEP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SLEEP stock under the Base Case scenario is 66.65 SEK.
Compared to the current market price of 47.2 SEK, Sleep Cycle AB (publ) is Undervalued by 29%.