S

Sleep Cycle AB (publ)
STO:SLEEP

Watchlist Manager
Sleep Cycle AB (publ)
STO:SLEEP
Watchlist
Price: 41.3 SEK 1.98% Market Closed
Market Cap: 837.5m SEK
Have any thoughts about
Sleep Cycle AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Sleep Cycle AB (publ)

Revenue
255.2m SEK
Cost of Revenue
-57.3m SEK
Gross Profit
197.9m SEK
Operating Expenses
-124.3m SEK
Operating Income
73.5m SEK
Other Expenses
-18.2m SEK
Net Income
55.3m SEK

Income Statement
Sleep Cycle AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
159
N/A
163
+2%
168
+3%
177
+5%
183
+4%
191
+4%
199
+4%
206
+3%
212
+3%
220
+4%
225
+3%
231
+3%
236
+2%
243
+3%
250
+3%
255
+2%
Gross Profit
Cost of Revenue
(40)
(40)
(41)
(40)
(41)
(43)
(44)
(46)
(57)
(47)
(49)
(50)
(59)
(55)
(56)
(57)
Gross Profit
119
N/A
123
+3%
128
+4%
136
+7%
142
+4%
148
+5%
156
+5%
160
+3%
155
-3%
172
+11%
177
+3%
181
+3%
177
-2%
188
+6%
194
+3%
198
+2%
Operating Income
Operating Expenses
(56)
(73)
(113)
(128)
(108)
(130)
(113)
(113)
(112)
(129)
(129)
(127)
(111)
(119)
(121)
(124)
Selling, General & Administrative
(55)
(73)
(72)
(67)
(106)
(46)
(47)
(50)
(106)
(56)
(56)
(57)
(99)
(54)
(54)
(54)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(5)
(5)
(6)
(7)
(7)
(9)
(15)
(15)
(15)
Other Operating Expenses
0
0
(40)
(60)
0
(81)
(62)
(57)
(1)
(68)
(67)
(63)
(3)
(50)
(51)
(55)
Operating Income
64
N/A
50
-22%
15
-70%
8
-46%
34
+320%
18
-45%
43
+132%
47
+11%
43
-9%
43
0%
47
+10%
54
+15%
67
+23%
70
+5%
73
+5%
74
+0%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
1
1
2
2
2
2
Non-Reccuring Items
(8)
(7)
0
0
(23)
0
0
0
0
(0)
(5)
(5)
(11)
(10)
(6)
(6)
Total Other Income
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
Pre-Tax Income
56
N/A
42
-24%
15
-65%
8
-46%
10
+29%
18
+79%
42
+132%
47
+11%
43
-9%
43
+0%
43
+1%
50
+17%
58
+15%
61
+5%
70
+14%
70
+0%
Net Income
Tax Provision
(12)
(9)
(3)
(2)
(2)
(4)
(9)
(10)
(9)
(9)
(9)
(10)
(12)
(13)
(14)
(14)
Income from Continuing Operations
44
33
12
6
8
14
34
37
34
34
34
40
46
49
55
55
Net Income (Common)
44
N/A
33
-24%
12
-65%
6
-46%
8
+31%
14
+79%
34
+133%
37
+11%
34
-9%
34
+0%
34
+1%
40
+17%
46
+15%
49
+5%
55
+14%
55
+0%
EPS (Diluted)
2.27
N/A
1.71
-25%
0.62
-64%
0.31
-50%
0.42
+35%
0.72
+71%
1.69
+135%
1.87
+11%
1.69
-10%
1.69
N/A
1.69
N/A
1.97
+17%
2.28
+16%
2.4
+5%
2.72
+13%
2.73
+0%

See Also

Discover More