S

Skane mollan AB
STO:SKMO

Watchlist Manager
Skane mollan AB
STO:SKMO
Watchlist
Price: 50 SEK Market Closed
Market Cap: 550m SEK
Have any thoughts about
Skane mollan AB?
Write Note

Income Statement

Earnings Waterfall
Skane mollan AB

Revenue
268.7m SEK
Cost of Revenue
-223.7m SEK
Gross Profit
45m SEK
Operating Expenses
-29.2m SEK
Operating Income
15.8m SEK
Other Expenses
110k SEK
Net Income
15.9m SEK

Income Statement
Skane mollan AB

Rotate your device to view
Income Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
166
N/A
164
-2%
163
0%
166
+2%
163
-2%
163
+0%
167
+2%
166
-1%
168
+1%
168
+0%
162
-4%
160
-1%
162
+1%
161
0%
167
+3%
167
+0%
170
+1%
174
+3%
178
+2%
187
+5%
195
+5%
196
+0%
202
+3%
197
-2%
193
-2%
198
+3%
196
-1%
203
+4%
208
+3%
214
+3%
227
+6%
236
+4%
253
+7%
272
+8%
283
+4%
285
+1%
280
-2%
271
-3%
264
-3%
268
+1%
269
+0%
Gross Profit
Cost of Revenue
(132)
(128)
(127)
(132)
(129)
(137)
(142)
(140)
(143)
(137)
(130)
(128)
(128)
(128)
(132)
(132)
(136)
(142)
(146)
(155)
(161)
(159)
(161)
(154)
(148)
(149)
(147)
(154)
(158)
(163)
(174)
(184)
(202)
(217)
(228)
(231)
(228)
(227)
(221)
(224)
(224)
Gross Profit
34
N/A
36
+6%
36
+0%
34
-6%
34
0%
26
-22%
25
-3%
26
+3%
26
-2%
31
+21%
32
+2%
32
+3%
34
+4%
34
-1%
35
+4%
35
0%
34
-3%
33
-4%
32
-2%
32
N/A
34
+7%
37
+9%
40
+8%
43
+7%
45
+4%
48
+8%
48
-1%
48
+1%
50
+4%
51
+3%
53
+4%
52
-2%
50
-3%
55
+9%
55
0%
53
-2%
52
-3%
45
-14%
43
-3%
44
+3%
45
+2%
Operating Income
Operating Expenses
(20)
(20)
(20)
(20)
(19)
(19)
(19)
(20)
(20)
(20)
(20)
(21)
(21)
(21)
(22)
(22)
(22)
(23)
(23)
(23)
(23)
(23)
(24)
(25)
(25)
(25)
(25)
(25)
(25)
(25)
(26)
(28)
(29)
(30)
(31)
(30)
(30)
(29)
(29)
(29)
(29)
Selling, General & Administrative
(18)
(17)
(18)
(18)
(17)
(16)
(17)
(18)
(18)
(18)
(19)
(19)
(19)
(18)
(20)
(20)
(20)
(20)
(21)
(21)
(21)
(21)
(22)
(23)
(24)
(22)
(23)
(23)
(23)
(22)
(24)
(25)
(26)
(27)
(29)
(28)
(28)
(26)
(27)
(27)
(27)
Research & Development
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(3)
Depreciation & Amortization
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
Operating Income
14
N/A
16
+19%
17
+1%
14
-13%
15
+3%
7
-50%
6
-12%
6
-2%
5
-14%
11
+103%
11
+5%
12
+3%
13
+10%
12
-5%
13
+7%
13
-1%
12
-9%
10
-16%
9
-10%
9
+3%
11
+15%
14
+33%
16
+13%
18
+13%
19
+7%
23
+20%
24
+1%
23
0%
25
+9%
26
+2%
27
+3%
24
-10%
22
-11%
24
+13%
23
-4%
23
-2%
22
-6%
15
-30%
14
-7%
15
+8%
16
+3%
Pre-Tax Income
Interest Income Expense
4
3
3
3
2
3
2
2
2
2
2
2
3
2
2
2
1
2
2
2
3
2
2
3
3
2
2
2
1
1
1
1
2
2
2
3
3
4
4
4
4
Total Other Income
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
17
N/A
20
+15%
20
+0%
18
-11%
17
-3%
10
-42%
9
-11%
8
-3%
8
-7%
13
+70%
14
+3%
14
+3%
16
+11%
14
-10%
15
+6%
15
N/A
13
-13%
12
-6%
11
-8%
11
+2%
13
+20%
16
+22%
19
+13%
21
+13%
22
+5%
26
+17%
26
N/A
25
-2%
27
+6%
27
+1%
28
+4%
26
-9%
23
-9%
26
+13%
26
-2%
26
0%
24
-4%
19
-23%
18
-3%
20
+8%
20
+2%
Net Income
Tax Provision
(4)
(4)
(4)
(4)
(4)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(2)
(2)
(3)
(4)
(4)
(5)
(5)
(6)
(6)
(5)
(6)
(5)
(5)
(5)
(4)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
Income from Continuing Operations
14
15
15
14
13
8
7
6
6
11
11
11
12
11
11
11
10
9
9
9
11
13
14
16
17
20
20
20
21
22
23
21
19
21
20
20
19
15
14
16
16
Net Income (Common)
14
N/A
15
+14%
15
N/A
14
-11%
13
-4%
8
-43%
7
-11%
6
-4%
6
-6%
11
+74%
11
+2%
11
+4%
12
+11%
11
-13%
11
+8%
11
-1%
10
-14%
9
-3%
9
-8%
9
+2%
11
+20%
13
+20%
14
+12%
16
+14%
17
+5%
20
+18%
20
N/A
20
-1%
21
+6%
22
+3%
23
+4%
21
-9%
19
-9%
21
+10%
20
-2%
20
0%
19
-4%
15
-24%
14
-3%
16
+8%
16
+2%
EPS (Diluted)
12.29
N/A
14
+14%
14
N/A
12.45
-11%
11.91
-4%
6.83
-43%
6.11
-11%
5.84
-4%
5.47
-6%
0.95
-83%
9.72
+923%
10.08
+4%
11.18
+11%
0.97
-91%
10.42
+974%
10.33
-1%
8.87
-14%
0.86
-90%
7.88
+816%
8.07
+2%
9.71
+20%
1.17
-88%
13.14
+1 023%
14.96
+14%
15.69
+5%
1.85
-88%
1.84
-1%
1.81
-2%
1.92
+6%
1.99
+4%
2.06
+4%
1.87
-9%
1.71
-9%
1.89
+11%
1.85
-2%
1.84
-1%
1.76
-4%
1.34
-24%
1.31
-2%
1.42
+8%
1.44
+1%

See Also

Discover More