SKF AB
STO:SKF B

Watchlist Manager
SKF AB Logo
SKF AB
STO:SKF B
Watchlist
Price: 207 SEK -2.22% Market Closed
Market Cap: 94.3B SEK

Relative Value

The Relative Value of one SKF B stock under the Base Case scenario is 311.02 SEK. Compared to the current market price of 207 SEK, SKF AB is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKF B Relative Value
Base Case
311.02 SEK
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
0.9
vs History
47
vs Industry
47
Median 3Y
14.6
Median 5Y
14.6
Industry
20.3
Forward
11.1
vs History
57
vs Industry
49
Median 3Y
8.8
Median 5Y
9.6
Industry
14.9
vs History
12
vs Industry
11
Median 3Y
32.9
Median 5Y
28.2
Industry
20.9
vs History
53
vs Industry
48
Median 3Y
1.6
Median 5Y
1.7
Industry
1.8
vs History
30
vs Industry
57
Median 3Y
0.9
Median 5Y
1
Industry
1.7
Forward
0.9
vs History
49
vs Industry
58
Median 3Y
3.6
Median 5Y
3.7
Industry
6
vs History
39
vs Industry
54
Median 3Y
6.6
Median 5Y
6.6
Industry
12.1
Forward
5.7
vs History
49
vs Industry
54
Median 3Y
9.1
Median 5Y
9.3
Industry
15.9
Forward
7.8
vs History
55
vs Industry
48
Median 3Y
9.5
Median 5Y
9.6
Industry
14.8
vs History
49
vs Industry
29
Median 3Y
16.6
Median 5Y
17.7
Industry
18.1
vs History
41
vs Industry
51
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

SKF B Competitors Multiples
SKF AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
SKF AB
STO:SKF B
94.3B SEK 1 14.6 6.6 9.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
798.8B SEK 4.5 26.8 17.3 21.3
US
Parker-Hannifin Corp
NYSE:PH
77.4B USD 3.9 24.5 16.9 20.7
US
Illinois Tool Works Inc
NYSE:ITW
72.5B USD 4.6 20.8 16.8 18.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
8.9T JPY 1.8 34.6 17.1 25.1
US
Otis Worldwide Corp
NYSE:OTIS
40.6B USD 2.8 24.7 20.3 22.1
CH
Schindler Holding AG
SIX:SCHP
29.5B CHF 2.6 48.4 21.5 29.8
US
Ingersoll Rand Inc
NYSE:IR
32B USD 4.4 38.2 18.2 24.2
US
Xylem Inc
NYSE:XYL
29B USD 3.4 32.6 18.3 27.9
FI
Kone Oyj
OMXH:KNEBV
26.7B EUR 2.4 28.1 16.1 19.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
SKF AB
STO:SKF B
Average EV/EBITDA: 15 635.4
6.6
10%
0.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
17.3
7%
2.5
US
Parker-Hannifin Corp
NYSE:PH
16.9
8%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
16.8
3%
5.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.1
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.3
11%
1.8
CH
Schindler Holding AG
SIX:SCHP
21.5
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
18.2
9%
2
US
Xylem Inc
NYSE:XYL
18.3
12%
1.5
FI
K
Kone Oyj
OMXH:KNEBV
16.1
10%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
SKF AB
STO:SKF B
Average EV/EBIT: 19 126.1
9.1
11%
0.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
21.3
8%
2.7
US
Parker-Hannifin Corp
NYSE:PH
20.7
13%
1.6
US
Illinois Tool Works Inc
NYSE:ITW
18.4
4%
4.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.1
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
22.1
12%
1.8
CH
Schindler Holding AG
SIX:SCHP
29.8
18%
1.7
US
Ingersoll Rand Inc
NYSE:IR
24.2
16%
1.5
US
Xylem Inc
NYSE:XYL
27.9
18%
1.6
FI
K
Kone Oyj
OMXH:KNEBV
19.7
11%
1.8