Skanska AB
STO:SKA B

Watchlist Manager
Skanska AB Logo
Skanska AB
STO:SKA B
Watchlist
Price: 231.2 SEK 0.74% Market Closed
Market Cap: 95.8B SEK
Have any thoughts about
Skanska AB?
Write Note

Relative Value

The Relative Value of one SKA B stock under the Base Case scenario is 211.12 SEK. Compared to the current market price of 231.2 SEK, Skanska AB is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKA B Relative Value
Base Case
211.12 SEK
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
59
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.5
vs History
0
vs Industry
29
Median 3Y
10.5
Median 5Y
9.1
Industry
15.3
Forward
15.1
vs History
14
vs Industry
1
Median 3Y
23.7
Median 5Y
10.2
Industry
8.9
vs History
4
vs Industry
Median 3Y
17.8
Median 5Y
8.6
Industry
13.1
vs History
46
vs Industry
32
Median 3Y
1.3
Median 5Y
1.6
Industry
1.2
vs History
3
vs Industry
64
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.5
vs History
0
vs Industry
34
Median 3Y
4
Median 5Y
3.6
Industry
5.2
vs History
7
vs Industry
13
Median 3Y
7.4
Median 5Y
7.3
Industry
9.7
Forward
9
vs History
4
vs Industry
19
Median 3Y
8.3
Median 5Y
7.7
Industry
12.4
Forward
12.1
vs History
14
vs Industry
2
Median 3Y
20.5
Median 5Y
7.9
Industry
10.1
vs History
0
vs Industry
Median 3Y
12
Median 5Y
6.6
Industry
12.6
vs History
17
vs Industry
41
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

SKA B Competitors Multiples
Skanska AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Skanska AB
STO:SKA B
95B SEK 0.6 19.5 9 22.2
MY
Malaysian Resources Corporation Bhd
KLSE:MRCB
9.1T MYR 4 608.7 63 268.7 40 819.5 40 819.5
MY
Econpile Holdings Bhd
KLSE:ECONBHD
4.1T MYR 9 711.3 -160 695.3 -391 952.3 -268 827.4
MY
UEM Edgenta Bhd
KLSE:EDGENTA
385B MYR 126.7 10 947.4 0 0
MY
PJBumi Bhd
KLSE:PJBUMI
313.7B MYR 12 604.5 -3 872 222.2 523 623.5 17 425 027.3
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.3 21.5 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
48.1B USD 2.1 59.4 27.2 43.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
252.2B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.5B EUR 3.3 39.1 31.2 48
P/E Multiple
Earnings Growth P/E to Growth
SE
Skanska AB
STO:SKA B
Average P/E: 8 269.5
19.5
56%
0.3
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
63 268.7
-11%
N/A
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -160 695.3 N/A N/A
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
10 947.4
36%
301.4
MY
P
PJBumi Bhd
KLSE:PJBUMI
Negative Multiple: -3 872 222.2 N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
37.3
82%
0.5
IN
Larsen & Toubro Ltd
NSE:LT
37
82%
0.5
FR
Vinci SA
PAR:DG
12.2
20%
0.6
US
Quanta Services Inc
NYSE:PWR
59.4
134%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
5
8%
0.6
ES
Ferrovial SA
MAD:FER
39.1
64%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Skanska AB
STO:SKA B
Average EV/EBITDA: 62 729.6
9
17%
0.5
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
40 819.5
135%
301.9
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -391 952.3 N/A N/A
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Not Available
85%
N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
523 623.5
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
21.5
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
27.2
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
31.2
68%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Skanska AB
STO:SKA B
Average EV/EBIT: 1 940 669.7
22.2
120%
0.2
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
40 819.5
287%
142.4
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -268 827.4 N/A N/A
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Not Available
-34%
N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
17 425 027.3
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
43.2
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
48
106%
0.5

See Also

Discover More
Back to Top