
SinterCast AB
STO:SINT

Intrinsic Value
The intrinsic value of one
SINT
stock under the Base Case scenario is
147.31
SEK.
Compared to the current market price of 106 SEK,
SinterCast AB
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SinterCast AB
Fundamental Analysis


Revenue & Expenses Breakdown
SinterCast AB
Balance Sheet Decomposition
SinterCast AB
Current Assets | 83.2m |
Cash & Short-Term Investments | 33.4m |
Receivables | 35.9m |
Other Current Assets | 13.9m |
Non-Current Assets | 54m |
PP&E | 8.2m |
Intangibles | 1.3m |
Other Non-Current Assets | 44.5m |
Free Cash Flow Analysis
SinterCast AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
SinterCast AB
Revenue
|
135.7m
SEK
|
Cost of Revenue
|
-37.2m
SEK
|
Gross Profit
|
98.5m
SEK
|
Operating Expenses
|
-49.2m
SEK
|
Operating Income
|
49.3m
SEK
|
Other Expenses
|
-6.8m
SEK
|
Net Income
|
42.5m
SEK
|
SINT Profitability Score
Profitability Due Diligence
SinterCast AB's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

Score
SinterCast AB's profitability score is 78/100. The higher the profitability score, the more profitable the company is.
SINT Solvency Score
Solvency Due Diligence
SinterCast AB's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Score
SinterCast AB's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SINT Price Targets Summary
SinterCast AB
According to Wall Street analysts, the average 1-year price target for
SINT
is 142.8 SEK
with a low forecast of 141.4 SEK and a high forecast of 147 SEK.
Dividends
Current shareholder yield for SINT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SINT
stock under the Base Case scenario is
147.31
SEK.
Compared to the current market price of 106 SEK,
SinterCast AB
is
Undervalued by 28%.