SinterCast AB
STO:SINT

Watchlist Manager
SinterCast AB Logo
SinterCast AB
STO:SINT
Watchlist
Price: 105 SEK -1.41%
Market Cap: 742.1m SEK
Have any thoughts about
SinterCast AB?
Write Note

Income Statement

Earnings Waterfall
SinterCast AB

Revenue
135.7m SEK
Cost of Revenue
-37.2m SEK
Gross Profit
98.5m SEK
Operating Expenses
-49.2m SEK
Operating Income
49.3m SEK
Other Expenses
-6.8m SEK
Net Income
42.5m SEK

Income Statement
SinterCast AB

Rotate your device to view
Income Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
53
N/A
55
+2%
59
+8%
64
+8%
71
+11%
72
+2%
70
-4%
72
+4%
75
+4%
75
N/A
73
-3%
72
-2%
65
-10%
66
+1%
68
+4%
78
+14%
81
+4%
88
+8%
94
+7%
101
+7%
112
+11%
117
+4%
118
+1%
103
-13%
92
-11%
95
+4%
95
0%
105
+10%
111
+6%
107
-3%
111
+4%
111
0%
115
+4%
119
+3%
117
-1%
121
+3%
131
+9%
134
+2%
140
+4%
143
+2%
136
-5%
Gross Profit
Cost of Revenue
(15)
(14)
(14)
(15)
(17)
(17)
(16)
(17)
(17)
(17)
(17)
(16)
(14)
(15)
(15)
(17)
(17)
(19)
(20)
(22)
(24)
(28)
(30)
(28)
(26)
(27)
(27)
(30)
(32)
(31)
(32)
(31)
(31)
(33)
(32)
(33)
(36)
(37)
(38)
(38)
(37)
Gross Profit
39
N/A
41
+5%
45
+10%
49
+10%
54
+10%
55
+3%
54
-2%
56
+3%
59
+6%
59
N/A
57
-4%
56
-1%
51
-10%
51
N/A
53
+5%
61
+14%
64
+5%
69
+8%
74
+8%
79
+6%
87
+11%
89
+2%
88
-1%
76
-14%
66
-13%
68
+4%
68
-1%
75
+10%
79
+6%
76
-4%
79
+4%
80
+1%
85
+5%
86
+2%
85
-1%
88
+4%
96
+9%
98
+2%
103
+5%
105
+2%
99
-6%
Operating Income
Operating Expenses
(30)
(31)
(32)
(34)
(35)
(34)
(35)
(34)
(33)
(33)
(32)
(33)
(34)
(32)
(33)
(35)
(36)
(39)
(41)
(43)
(44)
(38)
(49)
(49)
(50)
(45)
(46)
(46)
(46)
(46)
(49)
(51)
(51)
(55)
(56)
(58)
(64)
(55)
(59)
(55)
(49)
Selling, General & Administrative
(25)
(25)
(25)
(26)
(27)
(26)
(26)
(26)
(25)
(25)
(25)
(25)
(25)
(25)
(25)
(26)
(27)
(28)
(30)
(32)
(34)
(36)
(37)
(36)
(35)
(32)
(33)
(35)
(36)
(35)
(37)
(38)
(39)
(39)
(42)
(45)
(46)
(43)
(45)
(43)
(43)
Research & Development
(6)
(6)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(7)
(7)
(7)
(8)
(6)
(9)
(10)
(10)
(9)
(10)
(10)
(11)
1
(13)
(13)
(13)
(7)
(11)
(12)
(12)
(9)
(12)
(12)
(11)
(8)
(11)
(10)
(13)
(10)
(12)
(11)
(8)
Depreciation & Amortization
0
(1)
0
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
(4)
0
0
0
(4)
0
0
0
(5)
0
0
0
(4)
0
0
0
Other Operating Expenses
1
0
0
(1)
(1)
0
(1)
0
0
0
1
(1)
(1)
0
0
1
(0)
0
(0)
(1)
1
(1)
1
(1)
(2)
(3)
(1)
1
2
2
0
(2)
(0)
(4)
(3)
(2)
(6)
1
(2)
0
2
Operating Income
9
N/A
10
+9%
13
+38%
15
+17%
19
+26%
21
+10%
19
-11%
22
+15%
26
+19%
26
0%
25
-5%
24
-4%
17
-28%
19
+10%
20
+5%
26
+31%
27
+5%
30
+11%
33
+10%
35
+6%
44
+24%
51
+17%
39
-23%
27
-31%
16
-40%
24
+46%
22
-5%
29
+29%
33
+15%
30
-9%
31
+2%
29
-6%
34
+17%
31
-9%
29
-4%
30
+3%
32
+5%
43
+35%
44
+2%
50
+16%
49
-2%
Pre-Tax Income
Interest Income Expense
1
2
1
0
(0)
3
4
4
4
(0)
(1)
0
0
(1)
(1)
(1)
(0)
(0)
0
1
(1)
1
(2)
1
1
2
0
(2)
(2)
(1)
(1)
(3)
(4)
(0)
(1)
1
3
(0)
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(12)
0
0
0
(3)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
0
(1)
(0)
(0)
0
(0)
(1)
(1)
0
(1)
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
10
N/A
11
+15%
14
+22%
16
+12%
19
+23%
24
+28%
23
-5%
26
+10%
30
+16%
26
-13%
24
-7%
24
-1%
17
-27%
18
+2%
19
+6%
25
+31%
27
+9%
29
+9%
34
+14%
36
+7%
43
+20%
40
-7%
38
-6%
28
-26%
18
-38%
22
+27%
23
+1%
27
+19%
31
+14%
29
-6%
30
+3%
26
-13%
30
+14%
30
+2%
29
-5%
32
+10%
35
+10%
43
+22%
44
+2%
50
+16%
49
-2%
Net Income
Tax Provision
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
3
2
2
8
7
7
7
(0)
(0)
4
4
4
4
3
3
3
3
(0)
(0)
(0)
(2)
(5)
(7)
Income from Continuing Operations
11
12
15
17
20
25
24
27
31
27
25
25
18
19
20
26
28
33
37
38
45
48
45
35
25
22
23
31
35
33
34
29
33
33
32
31
35
42
42
46
42
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
11
N/A
12
+15%
15
+21%
17
+11%
20
+21%
25
+27%
24
-4%
27
+10%
31
+15%
27
-13%
25
-6%
25
-2%
18
-26%
19
+2%
20
+7%
26
+30%
28
+9%
33
+16%
37
+13%
40
+7%
47
+18%
48
+3%
47
-4%
35
-24%
25
-30%
22
-11%
23
+1%
31
+37%
35
+12%
33
-5%
34
+3%
29
-15%
33
+12%
33
+2%
32
-5%
31
-1%
35
+10%
42
+22%
42
N/A
46
+10%
43
-8%
EPS (Diluted)
1.49
N/A
1.73
+16%
2.1
+21%
2.32
+10%
2.8
+21%
3.55
+27%
3.39
-5%
3.75
+11%
4.33
+15%
3.78
-13%
3.54
-6%
3.47
-2%
2.58
-26%
2.62
+2%
2.81
+7%
3.64
+30%
3.97
+9%
4.61
+16%
5.21
+13%
5.59
+7%
6.6
+18%
6.8
+3%
6.56
-4%
4.99
-24%
3.51
-30%
3.13
-11%
3.17
+1%
4.36
+38%
4.88
+12%
4.64
-5%
4.78
+3%
4.08
-15%
4.58
+12%
4.67
+2%
4.44
-5%
4.41
-1%
4.87
+10%
5.94
+22%
5.94
N/A
6.55
+10%
6.01
-8%

See Also

Discover More