Sinch AB (publ)
STO:SINCH

Watchlist Manager
Sinch AB (publ) Logo
Sinch AB (publ)
STO:SINCH
Watchlist
Price: 20.06 SEK 0.15% Market Closed
Market Cap: 16.9B SEK
Have any thoughts about
Sinch AB (publ)?
Write Note

Relative Value

The Relative Value of one SINCH stock under the Base Case scenario is 71.57 SEK. Compared to the current market price of 20.06 SEK, Sinch AB (publ) is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SINCH Relative Value
Base Case
71.57 SEK
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
75
Median 3Y
0.9
Median 5Y
1.1
Industry
2.4
Forward
0.6
vs History
vs Industry
1
Median 3Y
21
Median 5Y
73.4
Industry
23.2
Forward
69.9
vs History
79
vs Industry
45
Median 3Y
10.1
Median 5Y
12.1
Industry
17.4
vs History
vs Industry
30
Median 3Y
-18.2
Median 5Y
3.5
Industry
21.3
vs History
71
vs Industry
79
Median 3Y
0.7
Median 5Y
0.9
Industry
2.9
vs History
88
vs Industry
68
Median 3Y
1.1
Median 5Y
1.4
Industry
2.4
Forward
0.7
vs History
90
vs Industry
62
Median 3Y
3.2
Median 5Y
4.4
Industry
4.9
vs History
69
vs Industry
10
Median 3Y
42.1
Median 5Y
63.3
Industry
12.9
Forward
5.5
vs History
79
vs Industry
12
Median 3Y
44.1
Median 5Y
73.6
Industry
16.5
Forward
-7.7
vs History
84
vs Industry
39
Median 3Y
12
Median 5Y
15.6
Industry
16.3
vs History
87
vs Industry
30
Median 3Y
20.9
Median 5Y
24.2
Industry
19
vs History
82
vs Industry
81
Median 3Y
0.6
Median 5Y
0.7
Industry
2.5

Multiples Across Competitors

SINCH Competitors Multiples
Sinch AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Sinch AB (publ)
STO:SINCH
16.9B SEK 0.6 -2.8 30 30
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
328.5B USD 8.8 55.4 29.8 44.2
DE
SAP SE
XETRA:SAP
276.2B EUR 8.3 97.4 30.3 35.3
US
Adobe Inc
NASDAQ:ADBE
196.8B USD 9.2 35.4 24.3 24.9
US
NCR Corp
LSE:0K45
187.9B USD 27.5 396.5 375.7 1 133.9
US
Palantir Technologies Inc
NYSE:PLTR
182.8B USD 69.1 383.6 448.2 488.2
US
Intuit Inc
NASDAQ:INTU
180.2B USD 10.9 61.7 39.5 47.7
US
Applovin Corp
NASDAQ:APP
114.4B USD 26.7 99.5 59.4 76.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.7B USD 19 79.6 56.8 64.9
US
Synopsys Inc
NASDAQ:SNPS
75.6B USD 12.4 50.5 42.8 49.9
P/S Multiple
Revenue Growth P/S to Growth
SE
Sinch AB (publ)
STO:SINCH
Average P/S: 21 282.1
0.6
13%
0
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
N
NCR Corp
LSE:0K45
27.5
-40%
N/A
US
Palantir Technologies Inc
NYSE:PLTR
69.1
93%
0.7
US
Intuit Inc
NASDAQ:INTU
10.9
44%
0.2
US
Applovin Corp
NASDAQ:APP
26.7
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
34%
0.4
P/E Multiple
Earnings Growth P/E to Growth
SE
Sinch AB (publ)
STO:SINCH
Average P/E: 139.9
Negative Multiple: -2.8
2 326%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55.4
197%
0.3
DE
SAP SE
XETRA:SAP
97.4
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
N
NCR Corp
LSE:0K45
396.5
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
383.6
533%
0.7
US
Intuit Inc
NASDAQ:INTU
61.7
145%
0.4
US
Applovin Corp
NASDAQ:APP
99.5
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.6
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.5
119%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Sinch AB (publ)
STO:SINCH
Average EV/EBITDA: 113.7
30
18%
1.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.8
90%
0.3
DE
SAP SE
XETRA:SAP
30.3
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
N
NCR Corp
LSE:0K45
375.7
-29%
N/A
US
Palantir Technologies Inc
NYSE:PLTR
448.2
1 004%
0.4
US
Intuit Inc
NASDAQ:INTU
39.5
111%
0.4
US
Applovin Corp
NASDAQ:APP
59.4
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
42.8
114%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Sinch AB (publ)
STO:SINCH
Average EV/EBIT: 199.5
30
-97%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
44.2
170%
0.3
DE
SAP SE
XETRA:SAP
35.3
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.9
79%
0.3
US
N
NCR Corp
LSE:0K45
1 133.9
120%
9.5
US
Palantir Technologies Inc
NYSE:PLTR
488.2
1 184%
0.4
US
Intuit Inc
NASDAQ:INTU
47.7
152%
0.3
US
Applovin Corp
NASDAQ:APP
76.4
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.9
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
49.9
131%
0.4

See Also

Discover More
Back to Top