Sinch AB (publ)
STO:SINCH

Watchlist Manager
Sinch AB (publ) Logo
Sinch AB (publ)
STO:SINCH
Watchlist
Price: 19.68 SEK 0.54% Market Closed
Market Cap: 16.6B SEK
Have any thoughts about
Sinch AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Sinch AB (publ)

Revenue
28.5B SEK
Cost of Revenue
-18.5B SEK
Gross Profit
10B SEK
Operating Expenses
-9.4B SEK
Operating Income
638m SEK
Other Expenses
-6.6B SEK
Net Income
-5.9B SEK

Income Statement
Sinch AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
844
N/A
906
+7%
964
+6%
1 018
+6%
1 074
+5%
1 421
+32%
2 334
+64%
2 172
-7%
2 627
+21%
2 818
+7%
3 058
+9%
3 295
+8%
3 547
+8%
3 745
+6%
3 987
+6%
4 230
+6%
4 409
+4%
4 646
+5%
5 036
+8%
5 558
+10%
6 003
+8%
6 564
+9%
8 023
+22%
9 749
+22%
11 809
+21%
13 969
+18%
16 177
+16%
19 377
+20%
22 310
+15%
25 568
+15%
27 722
+8%
28 099
+1%
28 505
+1%
28 574
+0%
28 745
+1%
28 610
0%
28 630
+0%
28 515
0%
Gross Profit
Cost of Revenue
(589)
(633)
(669)
(722)
(772)
(1 027)
(1 669)
(1 544)
(1 873)
(2 031)
(2 260)
(2 488)
(2 680)
(2 824)
(2 957)
(3 109)
(3 213)
(3 354)
(3 603)
(3 959)
(4 256)
(4 672)
(5 771)
(7 119)
(8 768)
(10 508)
(12 146)
(14 005)
(15 804)
(17 519)
(18 538)
(18 741)
(18 757)
(18 753)
(18 821)
(18 630)
(18 583)
(18 508)
Gross Profit
255
N/A
273
+7%
295
+8%
297
+1%
302
+2%
395
+31%
665
+69%
628
-6%
754
+20%
788
+4%
798
+1%
806
+1%
866
+7%
921
+6%
1 030
+12%
1 121
+9%
1 196
+7%
1 293
+8%
1 433
+11%
1 599
+12%
1 747
+9%
1 892
+8%
2 253
+19%
2 630
+17%
3 042
+16%
3 461
+14%
4 031
+16%
5 372
+33%
6 506
+21%
8 049
+24%
9 184
+14%
9 358
+2%
9 748
+4%
9 821
+1%
9 924
+1%
9 980
+1%
10 047
+1%
10 007
0%
Operating Income
Operating Expenses
(166)
(195)
(226)
(226)
(244)
(341)
(553)
(536)
(641)
(647)
(673)
(702)
(741)
(779)
(798)
(855)
(896)
(956)
(1 043)
(1 178)
(1 310)
(1 388)
(1 617)
(2 198)
(2 650)
(3 200)
(3 707)
(5 216)
(6 447)
(7 830)
(8 565)
(14 068)
(14 317)
(9 284)
(9 066)
(9 402)
(9 411)
(9 369)
Selling, General & Administrative
(125)
(130)
(135)
(139)
(140)
(180)
(282)
(253)
(293)
(298)
(313)
(323)
(349)
(372)
(404)
(441)
(470)
(496)
(541)
(602)
(668)
(719)
(881)
(1 085)
(1 306)
(1 591)
(1 858)
(2 378)
(2 960)
(3 644)
(4 214)
(4 287)
(4 403)
(4 342)
(4 354)
(4 421)
(4 452)
(4 456)
Depreciation & Amortization
(4)
(5)
(6)
(7)
(7)
(26)
(50)
(74)
(103)
(115)
(126)
(141)
(151)
(168)
(145)
(166)
(166)
(165)
(184)
(197)
(214)
(225)
(514)
(553)
(598)
(669)
(678)
(1 136)
(1 609)
(2 102)
(2 381)
(2 433)
(2 482)
(2 513)
(2 580)
(2 586)
(2 583)
(2 551)
Other Operating Expenses
(37)
(61)
(85)
(80)
(96)
(135)
(221)
(209)
(244)
(234)
(235)
(238)
(242)
(240)
(250)
(247)
(260)
(295)
(318)
(378)
(429)
(444)
(222)
(560)
(746)
(940)
(1 171)
(1 701)
(1 877)
(2 083)
(1 970)
(7 348)
(7 432)
(2 429)
(2 132)
(2 395)
(2 376)
(2 362)
Operating Income
89
N/A
77
-13%
69
-11%
70
+2%
59
-16%
54
-8%
112
+108%
92
-18%
113
+23%
140
+24%
125
-11%
104
-17%
126
+21%
141
+12%
232
+64%
267
+15%
300
+13%
337
+12%
390
+16%
421
+8%
436
+4%
505
+16%
636
+26%
431
-32%
391
-9%
261
-33%
324
+24%
156
-52%
59
-62%
219
+271%
619
+183%
(4 710)
N/A
(4 569)
+3%
537
N/A
858
+60%
578
-33%
636
+10%
638
+0%
Pre-Tax Income
Interest Income Expense
(20)
(12)
(4)
(2)
0
2
9
1
(9)
(31)
(49)
(47)
(37)
(18)
(18)
(8)
(16)
(8)
(17)
(9)
(34)
(60)
(105)
3
94
391
1 051
365
295
1 112
96
(2 109)
(2 215)
(3 518)
(787)
(237)
470
1 486
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(15)
0
0
0
(146)
0
0
0
(166)
0
0
(5 000)
(5 456)
0
0
(107)
(203)
(20)
0
(6 010)
Total Other Income
1
(0)
(0)
(0)
0
0
(0)
0
0
0
(1)
(0)
0
0
(12)
0
0
0
(2)
0
0
0
(5)
(0)
0
0
(12)
601
614
(337)
(34)
1 858
1 845
2 796
(20)
(359)
(1 098)
(2 043)
Pre-Tax Income
70
N/A
66
-6%
65
-2%
68
+6%
59
-14%
56
-5%
121
+118%
93
-23%
105
+12%
110
+5%
74
-32%
57
-23%
89
+56%
123
+39%
201
+63%
259
+29%
284
+10%
329
+16%
355
+8%
412
+16%
403
-2%
444
+10%
379
-15%
435
+15%
485
+12%
652
+34%
1 197
+84%
1 122
-6%
968
-14%
(4 006)
N/A
(4 775)
-19%
(4 961)
-4%
(4 939)
+0%
(292)
+94%
(152)
+48%
(38)
+75%
8
N/A
(5 929)
N/A
Net Income
Tax Provision
(17)
(16)
(16)
(17)
(17)
(7)
(10)
4
(3)
(13)
60
53
52
43
(22)
(31)
(32)
(46)
(81)
(99)
(106)
(120)
67
56
15
18
(289)
(267)
(200)
(257)
(169)
(150)
(202)
(38)
194
69
188
(16)
Income from Continuing Operations
53
50
48
51
42
49
112
97
102
97
134
110
141
166
180
228
252
283
274
313
297
325
446
490
500
670
908
855
768
(4 263)
(4 944)
(5 111)
(5 141)
(330)
42
31
196
(5 945)
Income to Minority Interest
0
0
0
0
(0)
0
(0)
(0)
(0)
(1)
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
Net Income (Common)
53
N/A
50
-7%
48
-3%
51
+5%
42
-18%
49
+19%
111
+126%
97
-13%
102
+5%
97
-5%
134
+39%
110
-18%
140
+28%
166
+19%
180
+8%
228
+27%
252
+11%
283
+12%
275
-3%
313
+14%
297
-5%
324
+9%
446
+37%
490
+10%
500
+2%
670
+34%
907
+35%
854
-6%
767
-10%
(4 264)
N/A
(4 943)
-16%
(5 109)
-3%
(5 139)
-1%
(328)
+94%
42
N/A
32
-24%
197
+516%
(5 943)
N/A
EPS (Diluted)
1.77
N/A
1.28
-28%
1.24
-3%
1.32
+6%
1.06
-20%
1.01
-5%
0.26
-74%
1.95
+650%
1.99
+2%
1.79
-10%
0.26
-85%
2.04
+685%
2.61
+28%
3.1
+19%
0.33
-89%
4.26
+1 191%
4.66
+9%
5.24
+12%
0.51
-90%
0.56
+10%
0.48
-14%
0.52
+8%
0.74
+42%
0.73
-1%
0.71
-3%
0.9
+27%
1.27
+41%
1.07
-16%
0.94
-12%
-5.08
N/A
-6.03
-19%
-6.1
-1%
-6.13
0%
-0.39
+94%
0.05
N/A
0.03
-40%
0.23
+667%
-7.04
N/A

See Also

Discover More