Scandic Hotels Group AB
STO:SHOT

Watchlist Manager
Scandic Hotels Group AB Logo
Scandic Hotels Group AB
STO:SHOT
Watchlist
Price: 68.75 SEK 0.66% Market Closed
Market Cap: 15B SEK
Have any thoughts about
Scandic Hotels Group AB?
Write Note

Relative Value

The Relative Value of one SHOT stock under the Base Case scenario is 194.48 SEK. Compared to the current market price of 68.75 SEK, Scandic Hotels Group AB is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHOT Relative Value
Base Case
194.48 SEK
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
Forward
0.7
vs History
1
vs Industry
27
Median 3Y
16.9
Median 5Y
10.9
Industry
20.5
Forward
13.7
vs History
33
vs Industry
70
Median 3Y
1.6
Median 5Y
2.1
Industry
9.5
vs History
30
vs Industry
31
Median 3Y
12.1
Median 5Y
10.8
Industry
19.3
vs History
30
vs Industry
14
Median 3Y
5.8
Median 5Y
4.9
Industry
2.2
vs History
48
vs Industry
34
Median 3Y
2.6
Median 5Y
2.6
Industry
1.9
Forward
2.5
vs History
53
vs Industry
48
Median 3Y
3.6
Median 5Y
3.7
Industry
3.9
vs History
45
vs Industry
49
Median 3Y
8.5
Median 5Y
8.5
Industry
10.6
Forward
22.1
vs History
35
vs Industry
28
Median 3Y
18.8
Median 5Y
18.8
Industry
16.1
Forward
25.2
vs History
45
vs Industry
47
Median 3Y
8.7
Median 5Y
9
Industry
11.5
vs History
51
vs Industry
46
Median 3Y
9.9
Median 5Y
10.7
Industry
16.3
vs History
16
vs Industry
55
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

SHOT Competitors Multiples
Scandic Hotels Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Scandic Hotels Group AB
STO:SHOT
15B SEK 0.7 27.1 8.6 20.3
US
Booking Holdings Inc
NASDAQ:BKNG
157.3B USD 7 31.3 22.4 24.3
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 42.1 257.5 148.5 186.8
US
Airbnb Inc
NASDAQ:ABNB
86.7B USD 8.3 17.9 46.9 48.4
US
Marriott International Inc
NASDAQ:MAR
73.6B USD 3 25.1 20.3 21.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
57.4B USD 5.2 48.8 27.1 28.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
253.9B MYR 10 530.5 -10 586.8 -10 450.6 -8 357.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
55.5B USD 3.5 21.3 13.1 18.1
CN
Trip.com Group Ltd
HKEX:9961
326.2B HKD 6.1 21.2 16.6 17.6
US
Carnival Corp
NYSE:CCL
27.9B USD 1.1 17.8 9 15.6
UK
Carnival PLC
LSE:CCL
19.7B GBP 1.1 28.1 487.7 905.9

See Also

Discover More
Back to Top