S

Smart Eye AB (publ)
STO:SEYE

Watchlist Manager
Smart Eye AB (publ)
STO:SEYE
Watchlist
Price: 61.1 SEK 8.53% Market Closed
Market Cap: 2.2B SEK
Have any thoughts about
Smart Eye AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Smart Eye AB (publ)

Revenue
344.8m SEK
Cost of Revenue
-36.1m SEK
Gross Profit
308.7m SEK
Operating Expenses
-564.6m SEK
Operating Income
-255.9m SEK
Other Expenses
219.9m SEK
Net Income
-36m SEK

Income Statement
Smart Eye AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
38
N/A
41
+7%
43
+5%
44
+4%
47
+6%
43
-9%
45
+5%
44
-2%
46
+5%
51
+10%
53
+4%
54
+3%
51
-5%
50
-3%
56
+12%
57
+3%
60
+5%
65
+8%
66
+1%
69
+5%
84
+23%
110
+30%
145
+32%
188
+30%
208
+11%
220
+6%
230
+5%
239
+4%
266
+11%
302
+14%
324
+7%
345
+6%
Gross Profit
Cost of Revenue
14
14
14
14
15
16
17
18
18
18
19
23
25
29
34
32
32
26
14
6
(3)
(12)
(19)
(25)
(28)
(27)
(28)
(27)
(28)
(35)
(34)
(36)
Gross Profit
53
N/A
55
+4%
57
+4%
58
+3%
62
+7%
59
-5%
62
+6%
62
-1%
64
+5%
69
+7%
72
+5%
77
+7%
76
-1%
79
+4%
89
+13%
90
+0%
92
+3%
91
-1%
79
-13%
74
-6%
81
+9%
97
+20%
126
+29%
163
+30%
180
+10%
192
+7%
203
+5%
212
+5%
238
+12%
267
+12%
290
+8%
309
+7%
Operating Income
Operating Expenses
(64)
(66)
(73)
(80)
(88)
(100)
(109)
(115)
(120)
(125)
(136)
(149)
(162)
(185)
(195)
(193)
(185)
(168)
(153)
(147)
(188)
(228)
(309)
(401)
(466)
(536)
(556)
(560)
(554)
(550)
(552)
(565)
Selling, General & Administrative
(34)
(36)
(39)
(42)
(45)
(50)
(55)
(60)
(63)
(65)
(69)
(74)
(79)
(86)
(91)
(92)
(92)
(90)
(88)
(89)
(108)
(139)
(186)
(235)
(275)
(305)
(317)
(323)
(320)
(322)
(329)
(335)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(29)
(68)
(102)
(143)
(186)
(212)
(246)
(245)
(246)
(239)
(233)
(227)
(229)
Depreciation & Amortization
(7)
(7)
(8)
(8)
(10)
(10)
(12)
(12)
(13)
(14)
(14)
(16)
(17)
(19)
(20)
(21)
(22)
(21)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(23)
(23)
(26)
(30)
(33)
(40)
(42)
(43)
(44)
(46)
(53)
(59)
(66)
(80)
(84)
(80)
(71)
(57)
(50)
(28)
(12)
13
20
20
21
15
6
9
5
5
4
0
Operating Income
(12)
N/A
(11)
+3%
(17)
-48%
(22)
-33%
(25)
-16%
(41)
-63%
(46)
-11%
(54)
-16%
(55)
-3%
(56)
-1%
(64)
-15%
(72)
-12%
(86)
-19%
(106)
-23%
(105)
+0%
(104)
+2%
(93)
+10%
(77)
+17%
(74)
+4%
(73)
+1%
(107)
-47%
(131)
-23%
(184)
-40%
(238)
-30%
(287)
-20%
(343)
-20%
(353)
-3%
(348)
+2%
(316)
+9%
(283)
+10%
(263)
+7%
(256)
+3%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(1)
(0)
(0)
0
0
Total Other Income
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(13)
N/A
(12)
+4%
(17)
-41%
(23)
-30%
(26)
-15%
(42)
-61%
(47)
-11%
(54)
-16%
(56)
-3%
(56)
-1%
(65)
-15%
(73)
-12%
(86)
-19%
(106)
-23%
(106)
+0%
(104)
+2%
(93)
+10%
(77)
+17%
(74)
+5%
(73)
+1%
(107)
-47%
(131)
-23%
(184)
-40%
(239)
-30%
(287)
-20%
(344)
-20%
(355)
-3%
(349)
+2%
(316)
+9%
(283)
+10%
(262)
+7%
(256)
+3%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(2)
(2)
(2)
1
4
5
7
5
208
212
219
Income from Continuing Operations
(13)
(12)
(17)
(23)
(26)
(42)
(47)
(54)
(56)
(56)
(65)
(73)
(87)
(106)
(106)
(104)
(94)
(78)
(74)
(73)
(107)
(133)
(186)
(241)
(286)
(340)
(350)
(342)
(311)
(76)
(50)
(36)
Net Income (Common)
(13)
N/A
(12)
+4%
(17)
-41%
(23)
-30%
(26)
-15%
(42)
-61%
(47)
-11%
(54)
-16%
(56)
-3%
(56)
-2%
(65)
-15%
(73)
-12%
(87)
-19%
(106)
-23%
(106)
+0%
(104)
+2%
(94)
+10%
(78)
+17%
(74)
+5%
(73)
+1%
(107)
-46%
(133)
-24%
(186)
-40%
(241)
-29%
(286)
-19%
(340)
-19%
(350)
-3%
(342)
+2%
(311)
+9%
(76)
+76%
(50)
+33%
(36)
+29%
EPS (Diluted)
-1.18
N/A
-1.23
-4%
-1.76
-43%
-2.28
-30%
-2.62
-15%
-3.42
-31%
-4.25
-24%
-4.92
-16%
-4.96
-1%
-3.47
+30%
-4.92
-42%
-5.02
-2%
-5.72
-14%
-5.69
+1%
-7.02
-23%
-6.9
+2%
-6.06
+12%
-3.77
+38%
-4.06
-8%
-4.01
+1%
-4.35
-8%
-4.85
-11%
-6.79
-40%
-8.77
-29%
-10.44
-19%
-12.4
-19%
-11.55
+7%
-9.77
+15%
-8.89
+9%
-2.15
+76%
-1.41
+34%
-0.98
+30%

See Also

Discover More