S

Scandinavian Enviro Systems AB
STO:SES

Watchlist Manager
Scandinavian Enviro Systems AB
STO:SES
Watchlist
Price: 1.914 SEK -3.63% Market Closed
Market Cap: 1.5B SEK
Have any thoughts about
Scandinavian Enviro Systems AB?
Write Note

Relative Value

The Relative Value of one SES stock under the Base Case scenario is 0.404 SEK. Compared to the current market price of 1.914 SEK, Scandinavian Enviro Systems AB is Overvalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SES Relative Value
Base Case
0.404 SEK
Overvaluation 79%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
2
Median 3Y
115.4
Median 5Y
147
Industry
1.2
Forward
9.6
vs History
9
vs Industry
Median 3Y
-14.7
Median 5Y
-15.5
Industry
16.2
Forward
47.4
vs History
14
vs Industry
7
Median 3Y
-17.5
Median 5Y
-19.2
Industry
9.5
vs History
vs Industry
Median 3Y
-18.9
Median 5Y
-20
Industry
15.9
vs History
79
vs Industry
9
Median 3Y
5.2
Median 5Y
5.2
Industry
1.5
vs History
98
vs Industry
3
Median 3Y
103.3
Median 5Y
130.2
Industry
1.4
Forward
8.8
vs History
84
vs Industry
4
Median 3Y
55.4
Median 5Y
180.9
Industry
4.2
vs History
9
vs Industry
Median 3Y
-14.3
Median 5Y
-15.2
Industry
8.6
Forward
24.3
vs History
9
vs Industry
Median 3Y
-13.4
Median 5Y
-14.3
Industry
11.9
Forward
26.6
vs History
14
vs Industry
9
Median 3Y
-14.9
Median 5Y
-18.1
Industry
10.2
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-15.3
Industry
13.9
vs History
84
vs Industry
4
Median 3Y
7.6
Median 5Y
7.9
Industry
1.1

Multiples Across Competitors

SES Competitors Multiples
Scandinavian Enviro Systems AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Scandinavian Enviro Systems AB
STO:SES
1.5B SEK 9.2 26.8 26.6 26.6
US
Waste Management Inc
NYSE:WM
80.9B USD 3.8 30.6 15.1 22.7
US
Republic Services Inc
NYSE:RSG
63B USD 4 32 15.7 24
CA
Waste Connections Inc
TSX:WCN
63.7B CAD 5.1 46.9 18.7 30.7
US
Veralto Corp
NYSE:VLTO
24.9B USD 4.9 30.9 20.8 22.2
US
Rollins Inc
NYSE:ROL
22.4B USD 6.8 47.6 30.1 35.2
CA
GFL Environmental Inc
TSX:GFL
25.4B CAD 3.3 -37.5 17.9 95.2
UK
Rentokil Initial PLC
LSE:RTO
10B GBP 1.8 25.5 10 16.9
US
Clean Harbors Inc
NYSE:CLH
12.5B USD 2.2 30 13.7 21.6
US
Tetra Tech Inc
NASDAQ:TTEK
10.8B USD 2.5 32.3 19.5 22.3
US
Stericycle Inc
NASDAQ:SRCL
6.8B USD 2.6 190.2 18.9 37.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
S
Scandinavian Enviro Systems AB
STO:SES
Average EV/EBITDA: 18.8
26.6
N/A N/A
US
Waste Management Inc
NYSE:WM
15.1
11%
1.4
US
Republic Services Inc
NYSE:RSG
15.7
9%
1.7
CA
Waste Connections Inc
TSX:WCN
18.7
12%
1.6
US
Veralto Corp
NYSE:VLTO
20.8
8%
2.6
US
Rollins Inc
NYSE:ROL
30.1
12%
2.5
CA
GFL Environmental Inc
TSX:GFL
17.9
15%
1.2
UK
Rentokil Initial PLC
LSE:RTO
10
3%
3.3
US
Clean Harbors Inc
NYSE:CLH
13.7
11%
1.2
US
Tetra Tech Inc
NASDAQ:TTEK
19.5
12%
1.6
US
Stericycle Inc
NASDAQ:SRCL
18.9
9%
2.1