Sedana Medical AB (publ)
STO:SEDANA

Watchlist Manager
Sedana Medical AB (publ) Logo
Sedana Medical AB (publ)
STO:SEDANA
Watchlist
Price: 19.9 SEK 4.96% Market Closed
Market Cap: 2B SEK
Have any thoughts about
Sedana Medical AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Sedana Medical AB (publ)

Revenue
174.1m SEK
Cost of Revenue
-51.2m SEK
Gross Profit
122.9m SEK
Operating Expenses
-176.2m SEK
Operating Income
-53.3m SEK
Other Expenses
-4m SEK
Net Income
-57.2m SEK

Income Statement
Sedana Medical AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
32
N/A
34
+4%
36
+7%
39
+7%
40
+5%
46
+14%
51
+11%
53
+5%
58
+8%
60
+4%
63
+5%
67
+6%
72
+7%
88
+22%
111
+26%
116
+5%
142
+22%
153
+8%
152
-1%
159
+5%
159
+0%
148
-7%
135
-9%
133
-1%
123
-8%
127
+3%
137
+8%
145
+6%
154
+6%
165
+7%
169
+2%
174
+3%
Gross Profit
Cost of Revenue
(20)
(21)
(22)
(23)
(26)
(31)
(34)
(35)
(37)
(38)
(40)
(43)
(46)
(45)
(49)
(46)
(53)
(92)
(91)
(92)
(52)
(47)
(41)
(40)
(37)
(36)
(39)
(41)
(45)
(49)
(50)
(51)
Gross Profit
12
N/A
12
+0%
14
+15%
15
+6%
14
-6%
16
+10%
17
+13%
18
+4%
21
+17%
22
+3%
23
+4%
24
+4%
25
+7%
42
+67%
62
+46%
70
+13%
89
+27%
61
-31%
61
+0%
67
+10%
107
+59%
101
-5%
94
-7%
93
-1%
86
-8%
91
+5%
98
+9%
104
+6%
109
+5%
116
+7%
119
+2%
123
+4%
Operating Income
Operating Expenses
(12)
(13)
(13)
(16)
(18)
(21)
(25)
(26)
(31)
(32)
(34)
(38)
(44)
(56)
(74)
(88)
(110)
(93)
(107)
(118)
(168)
(174)
(180)
(194)
(190)
(191)
(185)
(178)
(176)
(172)
(176)
(176)
Selling, General & Administrative
(12)
(12)
(13)
(14)
(16)
(19)
(22)
(23)
(26)
(28)
(31)
(35)
(38)
(52)
(67)
(80)
(102)
(182)
(196)
(203)
(145)
(153)
(156)
(171)
(156)
(170)
(169)
(160)
(140)
(154)
(153)
(154)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(4)
(6)
(8)
(11)
(13)
(16)
(20)
(21)
(21)
(21)
(20)
(20)
(20)
(20)
(21)
(21)
(21)
(21)
Depreciation & Amortization
(0)
(0)
(1)
(2)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
0
0
0
0
0
0
0
(3)
0
0
0
(14)
0
0
0
(15)
0
0
0
Other Operating Expenses
0
0
1
0
1
2
1
1
(1)
0
1
1
(2)
(3)
(3)
(2)
0
100
101
101
0
(0)
(3)
(2)
(0)
(1)
4
3
0
3
(2)
(1)
Operating Income
1
N/A
(0)
N/A
1
N/A
(1)
N/A
(3)
-371%
(5)
-57%
(8)
-44%
(8)
+3%
(10)
-24%
(10)
-6%
(12)
-13%
(15)
-26%
(19)
-30%
(13)
+29%
(12)
+11%
(19)
-55%
(21)
-15%
(32)
-49%
(46)
-46%
(51)
-10%
(61)
-21%
(73)
-20%
(87)
-18%
(101)
-17%
(104)
-3%
(100)
+4%
(87)
+13%
(74)
+15%
(67)
+10%
(56)
+16%
(58)
-3%
(53)
+8%
Pre-Tax Income
Interest Income Expense
0
(0)
(1)
(3)
(1)
1
2
3
3
1
2
3
2
1
(2)
(3)
(3)
(3)
(2)
(0)
4
6
25
47
31
30
29
17
8
34
18
(2)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
Total Other Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
Pre-Tax Income
1
N/A
(0)
N/A
(0)
+55%
(4)
-2 000%
(5)
-29%
(4)
+3%
(6)
-24%
(5)
+11%
(7)
-32%
(9)
-39%
(10)
-9%
(12)
-18%
(17)
-45%
(12)
+28%
(14)
-14%
(21)
-51%
(24)
-14%
(35)
-46%
(48)
-37%
(51)
-6%
(57)
-13%
(67)
-17%
(61)
+9%
(54)
+11%
(73)
-34%
(70)
+4%
(57)
+18%
(57)
+1%
(59)
-4%
(22)
+62%
(41)
-84%
(57)
-39%
Net Income
Tax Provision
1
0
0
1
1
1
2
1
(0)
(1)
(1)
(1)
1
0
0
(1)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
1
(0)
0
(3)
(4)
(3)
(4)
(3)
(7)
(10)
(11)
(13)
(16)
(12)
(14)
(22)
(27)
(38)
(51)
(53)
(58)
(68)
(62)
(54)
(74)
(71)
(58)
(57)
(60)
(23)
(41)
(57)
Net Income (Common)
1
N/A
(0)
N/A
0
N/A
(3)
N/A
(4)
-30%
(3)
+12%
(4)
-10%
(3)
+7%
(7)
-96%
(10)
-42%
(11)
-9%
(13)
-22%
(16)
-26%
(12)
+29%
(14)
-16%
(22)
-63%
(27)
-23%
(38)
-39%
(43)
-13%
(44)
-4%
(58)
-32%
(68)
-17%
(62)
+9%
(54)
+12%
(74)
-35%
(71)
+4%
(58)
+18%
(57)
+1%
(60)
-4%
(23)
+62%
(41)
-82%
(57)
-38%
EPS (Diluted)
0.03
N/A
-0.02
N/A
0.01
N/A
-0.18
N/A
-0.06
+67%
-0.19
-217%
-0.2
-5%
-0.19
+5%
-0.09
+53%
-0.52
-478%
-0.55
-6%
-0.67
-22%
-0.18
+73%
-0.12
+33%
-0.14
-17%
-0.24
-71%
-0.3
-25%
-0.41
-37%
-0.46
-12%
-0.47
-2%
-0.62
-32%
-0.68
-10%
-0.64
+6%
-0.55
+14%
-0.74
-35%
-0.71
+4%
-0.58
+18%
-0.58
N/A
-0.6
-3%
-0.23
+62%
-0.42
-83%
-0.58
-38%

See Also

Discover More