Sedana Medical AB (publ)
STO:SEDANA

Watchlist Manager
Sedana Medical AB (publ) Logo
Sedana Medical AB (publ)
STO:SEDANA
Watchlist
Price: 11.96 SEK -2.45% Market Closed
Market Cap: 1.2B SEK
Have any thoughts about
Sedana Medical AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Sedana Medical AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1
(0)
1
(1)
(3)
(5)
(8)
(8)
(8)
(10)
(12)
(15)
(17)
(13)
(12)
(19)
(21)
(32)
(46)
(51)
(61)
(73)
(87)
(101)
(106)
(100)
(87)
(74)
(66)
(56)
(59)
(55)
Depreciation & Amortization
0
0
1
2
3
4
5
5
6
6
6
6
6
6
6
6
14
15
15
16
13
17
21
24
24
24
24
24
25
25
25
24
Other Non-Cash Items
(0)
0
1
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
0
(1)
1
4
(0)
0
(0)
(3)
(4)
(3)
(5)
(10)
(1)
(0)
(8)
1
9
2
13
9
Cash Taxes Paid
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
1
1
1
1
0
0
0
1
1
1
1
1
1
1
1
1
1
Cash Interest Paid
0
0
3
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(1)
(0)
8
(7)
2
(0)
(5)
11
(3)
2
(1)
(3)
3
(9)
(9)
(7)
(1)
3
4
2
11
4
(11)
(8)
(33)
(18)
(21)
(20)
(7)
6
36
11
Cash from Operating Activities
(0)
N/A
0
N/A
10
+4 382%
(7)
N/A
0
N/A
(3)
N/A
(9)
-208%
9
N/A
(6)
N/A
(3)
+55%
(7)
-178%
(12)
-75%
(9)
+30%
(17)
-101%
(14)
+19%
(15)
-8%
(8)
+49%
(13)
-69%
(27)
-104%
(37)
-37%
(41)
-12%
(55)
-34%
(82)
-48%
(94)
-15%
(115)
-22%
(95)
+18%
(92)
+3%
(69)
+25%
(38)
+45%
(23)
+40%
15
N/A
(10)
N/A
Investing Cash Flow
Capital Expenditures
(5)
(6)
(17)
(20)
(26)
(27)
(25)
(31)
(29)
(35)
(40)
(44)
(54)
(58)
(62)
(71)
(85)
(91)
(97)
(108)
(110)
(121)
(137)
(144)
(138)
(145)
(152)
(154)
(169)
(182)
(192)
(187)
Other Items
0
0
0
1
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(306)
(306)
(153)
(153)
308
308
155
Cash from Investing Activities
(5)
N/A
(6)
-17%
(17)
-189%
(18)
-10%
(26)
-40%
(28)
-6%
(25)
+10%
(31)
-25%
(29)
+6%
(35)
-22%
(40)
-13%
(44)
-11%
(54)
-22%
(58)
-7%
(62)
-7%
(71)
-15%
(85)
-19%
(91)
-8%
(97)
-6%
(108)
-11%
(110)
-3%
(121)
-10%
(137)
-13%
(144)
-5%
(138)
+4%
(451)
-227%
(458)
-2%
(307)
+33%
(322)
-5%
127
N/A
117
-8%
(31)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
105
119
117
118
125
112
113
113
3
3
378
378
384
383
8
10
2
2
617
615
618
618
3
3
(0)
0
0
0
0
0
Net Issuance of Debt
10
16
2
(5)
(3)
(9)
6
12
0
0
0
0
0
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
Other
0
0
0
0
(12)
(12)
(17)
(17)
(4)
(4)
(0)
0
(10)
(10)
(10)
(10)
(0)
0
(0)
0
(8)
0
(8)
(8)
0
0
0
0
0
0
0
0
Cash from Financing Activities
10
N/A
16
+58%
107
+552%
114
+7%
102
-10%
97
-5%
114
+18%
107
-7%
109
+2%
109
0%
3
-97%
4
+25%
368
+10 236%
367
0%
373
+2%
371
0%
6
-98%
7
+26%
(1)
N/A
(2)
-15%
605
N/A
603
0%
606
+0%
606
0%
(2)
N/A
(2)
-3%
(5)
-207%
(5)
-2%
(5)
-1%
(5)
-1%
(4)
+14%
(4)
+6%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(0)
0
0
0
0
0
0
0
0
(0)
1
(0)
(0)
(2)
(2)
(1)
1
6
9
28
47
26
21
20
(3)
(12)
10
(11)
(19)
Net Change in Cash
5
N/A
11
+112%
100
+820%
88
-12%
77
-13%
67
-14%
81
+21%
85
+5%
74
-13%
71
-5%
(44)
N/A
(53)
-20%
305
N/A
293
-4%
296
+1%
284
-4%
(88)
N/A
(99)
-12%
(126)
-27%
(145)
-15%
460
N/A
435
-5%
415
-5%
414
0%
(228)
N/A
(527)
-131%
(535)
-2%
(385)
+28%
(377)
+2%
109
N/A
117
+7%
(64)
N/A
Free Cash Flow
Free Cash Flow
(5)
N/A
(6)
-11%
(7)
-20%
(27)
-275%
(25)
+5%
(30)
-20%
(34)
-12%
(22)
+36%
(35)
-60%
(38)
-9%
(47)
-24%
(57)
-20%
(63)
-11%
(75)
-20%
(76)
-1%
(87)
-14%
(92)
-7%
(105)
-13%
(124)
-18%
(144)
-17%
(151)
-5%
(177)
-17%
(219)
-24%
(238)
-9%
(253)
-6%
(240)
+5%
(244)
-2%
(224)
+8%
(207)
+8%
(204)
+1%
(176)
+14%
(197)
-12%

See Also

Discover More