S

Swedencare AB (publ)
STO:SECARE

Watchlist Manager
Swedencare AB (publ)
STO:SECARE
Watchlist
Price: 46.28 SEK 2.16% Market Closed
Market Cap: 7.3B SEK
Have any thoughts about
Swedencare AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Swedencare AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
9
11
9
11
12
14
15
16
21
20
25
28
29
34
35
37
37
37
34
41
59
82
119
140
57
26
34
25
120
148
128
153
173
197
225
Depreciation & Amortization
0
1
1
1
0
1
1
1
1
1
1
1
0
1
2
2
0
2
0
0
0
0
0
12
73
123
199
254
269
294
295
308
310
312
315
Other Non-Cash Items
0
0
0
0
2
0
0
0
0
0
0
0
1
0
0
0
3
0
5
6
5
7
8
0
38
61
51
64
23
(3)
3
(8)
3
67
69
Cash Taxes Paid
0
2
0
2
3
2
4
3
6
8
9
9
6
5
5
5
6
6
7
8
9
10
12
18
20
19
24
18
31
34
35
40
29
26
18
Cash Interest Paid
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
30
47
60
65
73
76
82
Change in Working Capital
(5)
(6)
(1)
(4)
(12)
(13)
(13)
(14)
(10)
(8)
(11)
(8)
(8)
(7)
(7)
(8)
(7)
(17)
(6)
(16)
(27)
(39)
(47)
(47)
(42)
(49)
(148)
(173)
(152)
(124)
(50)
(9)
(42)
(161)
(194)
Cash from Operating Activities
4
N/A
5
+39%
9
+70%
8
-14%
2
-76%
4
+109%
4
+2%
4
-2%
13
+227%
14
+8%
15
+12%
21
+37%
22
+5%
28
+29%
30
+6%
32
+7%
33
+4%
24
-29%
31
+32%
29
-7%
37
+27%
48
+33%
79
+64%
106
+33%
126
+19%
161
+28%
135
-16%
170
+26%
260
+53%
314
+21%
376
+20%
444
+18%
444
0%
415
-7%
414
0%
Investing Cash Flow
Capital Expenditures
(1)
0
0
0
0
(1)
(1)
(3)
(1)
(4)
(4)
(6)
(9)
(7)
(7)
(5)
(5)
(4)
(3)
(3)
(1)
(3)
(4)
(16)
(28)
(47)
(66)
(74)
(75)
(65)
(53)
(41)
(36)
(34)
(63)
Other Items
(1)
(6)
(6)
(5)
(36)
0
(32)
0
0
0
(0)
0
0
0
0
0
0
0
0
(158)
(619)
(742)
(902)
(2 277)
(1 841)
(5 882)
(5 728)
(4 485)
(4 592)
(520)
(535)
(246)
(140)
(101)
(80)
Cash from Investing Activities
(2)
N/A
(7)
-291%
(7)
+1%
(6)
+14%
(36)
-508%
(32)
+12%
(33)
-5%
(34)
-1%
(1)
+97%
(4)
-279%
(4)
-1%
(6)
-58%
(9)
-58%
(7)
+25%
(6)
+9%
(5)
+25%
(5)
-7%
(4)
+22%
(3)
+14%
(161)
-4 603%
(620)
-286%
(745)
-20%
(906)
-22%
(2 292)
-153%
(1 869)
+18%
(5 928)
-217%
(5 794)
+2%
(4 558)
+21%
(4 666)
-2%
(585)
+87%
(588)
0%
(288)
+51%
(176)
+39%
(134)
+24%
(143)
-6%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
51
0
0
0
0
0
0
0
0
0
0
0
0
0
129
464
682
682
1 702
1 368
1 149
4 682
3 534
3 533
3 534
0
1
1
0
0
0
Net Issuance of Debt
0
0
0
0
0
1
1
2
(0)
(1)
(1)
(2)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
51
162
161
250
583
468
1 217
1 116
925
1 020
289
292
89
(11)
(36)
(37)
Cash Paid for Dividends
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(11)
(11)
(11)
(17)
(17)
(17)
(17)
(32)
(32)
(32)
0
(35)
(35)
(35)
(35)
(37)
Other
0
8
35
34
0
42
13
13
(8)
(6)
(6)
(8)
(8)
(8)
(8)
(13)
(9)
(9)
(7)
(3)
(12)
(21)
(25)
(22)
(13)
(4)
0
(3)
(28)
(53)
(103)
(175)
(226)
(226)
(225)
Cash from Financing Activities
(2)
N/A
8
N/A
35
+364%
34
-3%
51
+51%
42
-18%
14
-67%
15
+6%
(8)
N/A
(7)
+17%
(8)
-12%
(10)
-24%
(8)
+13%
(9)
-4%
(10)
-11%
(15)
-55%
(11)
+27%
(11)
0%
109
N/A
500
+359%
821
+64%
812
-1%
1 910
+135%
1 912
+0%
1 588
-17%
5 878
+270%
4 619
-21%
4 423
-4%
4 495
+2%
206
-95%
155
-25%
(120)
N/A
(272)
-127%
(297)
-9%
(299)
-1%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
3
2
4
7
5
15
21
20
20
19
12
(4)
8
(0)
Net Change in Cash
0
N/A
6
+1 115%
37
+540%
36
-3%
17
-52%
15
-15%
(15)
N/A
(15)
+2%
4
N/A
3
-8%
4
+20%
6
+46%
4
-23%
13
+190%
14
+12%
12
-12%
17
+40%
9
-49%
137
+1 447%
369
+170%
238
-35%
118
-50%
1 085
+816%
(271)
N/A
(148)
+45%
115
N/A
(1 026)
N/A
56
N/A
109
+94%
(45)
N/A
(38)
+16%
49
N/A
(8)
N/A
(8)
N/A
(28)
-253%
Free Cash Flow
Free Cash Flow
3
N/A
5
+92%
9
+70%
8
-14%
2
-76%
3
+64%
3
-19%
1
-46%
12
+764%
10
-15%
11
+10%
15
+36%
13
-17%
21
+69%
23
+10%
27
+16%
28
+3%
20
-30%
28
+42%
26
-6%
36
+37%
46
+28%
75
+65%
90
+20%
98
+9%
114
+16%
69
-40%
96
+40%
186
+93%
249
+34%
323
+29%
403
+25%
408
+1%
381
-7%
351
-8%

See Also

Discover More