SDIP PREF Income Statement - Sdiptech AB (publ) - Alpha Spread

Sdiptech AB (publ)
STO:SDIP PREF

Watchlist Manager
Sdiptech AB (publ) Logo
Sdiptech AB (publ)
STO:SDIP PREF
Watchlist
Price: 124 SEK Market Closed
Market Cap: 13.3B SEK
Have any thoughts about
Sdiptech AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Sdiptech AB (publ)

Revenue
3.8B SEK
Cost of Revenue
-1.8B SEK
Gross Profit
2B SEK
Operating Expenses
-1.3B SEK
Operating Income
697.7m SEK
Other Expenses
-264.8m SEK
Net Income
432.9m SEK

Income Statement
Sdiptech AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
1 888
N/A
1 922
+2%
1 997
+4%
2 088
+5%
2 262
+8%
2 444
+8%
2 574
+5%
2 719
+6%
2 844
+5%
3 026
+6%
3 237
+7%
3 505
+8%
3 797
+8%
Gross Profit
Cost of Revenue
(937)
(943)
(967)
(1 040)
(1 141)
(1 189)
(1 219)
(1 465)
(1 207)
(1 268)
(1 384)
(1 706)
(1 760)
Gross Profit
951
N/A
979
+3%
1 030
+5%
1 048
+2%
1 121
+7%
1 255
+12%
1 356
+8%
1 254
-7%
1 637
+31%
1 759
+7%
1 853
+5%
1 799
-3%
2 038
+13%
Operating Income
Operating Expenses
(692)
(707)
(725)
(740)
(788)
(912)
(997)
(899)
(1 241)
(1 280)
(1 300)
(1 161)
(1 340)
Selling, General & Administrative
(631)
(637)
(654)
(670)
(709)
(740)
(754)
(766)
(786)
(845)
(923)
(1 018)
(1 111)
Depreciation & Amortization
(141)
(96)
(96)
(93)
(104)
(115)
(130)
(142)
(155)
(170)
(195)
(217)
(238)
Other Operating Expenses
80
25
26
23
25
(59)
(112)
8
(300)
(265)
(182)
74
9
Operating Income
259
N/A
272
+5%
305
+12%
308
+1%
332
+8%
343
+3%
359
+5%
355
-1%
396
+11%
479
+21%
553
+15%
638
+15%
698
+9%
Pre-Tax Income
Interest Income Expense
(15)
(13)
6
(47)
4
6
(18)
(32)
(55)
(78)
(94)
(71)
(103)
Non-Reccuring Items
0
6
8
2
0
0
0
6
0
0
0
3
0
Total Other Income
7
(19)
(23)
21
(35)
(17)
(20)
(4)
6
6
9
(32)
(30)
Pre-Tax Income
251
N/A
245
-2%
296
+21%
284
-4%
301
+6%
332
+10%
321
-4%
325
+1%
346
+6%
407
+18%
468
+15%
537
+15%
565
+5%
Net Income
Tax Provision
(54)
(58)
(64)
(64)
(69)
(79)
(78)
(78)
(87)
(88)
(100)
(109)
(117)
Income from Continuing Operations
197
188
233
220
232
253
243
247
259
319
368
428
448
Income to Minority Interest
(3)
(3)
(4)
(6)
(7)
(5)
(4)
(1)
0
(1)
(1)
(1)
(1)
Net Income (Common)
180
N/A
170
-6%
215
+26%
201
-7%
211
+5%
234
+11%
224
-4%
232
+3%
245
+6%
304
+24%
353
+16%
413
+17%
433
+5%
EPS (Diluted)
5.93
N/A
5.44
-8%
6.31
+16%
6.18
-2%
6.14
-1%
6.55
+7%
6.28
-4%
6.55
+4%
6.88
+5%
8.5
+24%
9.89
+16%
11.48
+16%
11.43
0%

See Also

Discover More