Sdiptech AB (publ)
STO:SDIP PREF

Watchlist Manager
Sdiptech AB (publ) Logo
Sdiptech AB (publ)
STO:SDIP PREF
Watchlist
Price: 122 SEK -0.81% Market Closed
Market Cap: 13.1B SEK
Have any thoughts about
Sdiptech AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Sdiptech AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Operating Cash Flow
Net Income
278
245
296
284
301
332
321
325
346
407
468
537
565
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
217
0
Other Non-Cash Items
77
67
84
128
90
93
76
215
291
258
293
(46)
206
Cash Taxes Paid
62
35
37
53
81
97
89
94
61
62
82
111
137
Change in Working Capital
17
101
20
39
20
(130)
(101)
(154)
(154)
(97)
(155)
(144)
(222)
Cash from Operating Activities
371
N/A
414
+12%
401
-3%
451
+13%
410
-9%
295
-28%
296
+0%
385
+30%
482
+25%
567
+18%
607
+7%
565
-7%
548
-3%
Investing Cash Flow
Capital Expenditures
(104)
(93)
(86)
(38)
(39)
(37)
(46)
(51)
(65)
(96)
(165)
(208)
(228)
Other Items
(557)
(462)
(345)
(599)
(1 317)
(967)
(992)
(1 033)
(661)
(1 503)
(1 427)
(1 493)
(1 387)
Cash from Investing Activities
(661)
N/A
(555)
+16%
(431)
+22%
(637)
-48%
(1 356)
-113%
(1 004)
+26%
(1 038)
-3%
(1 084)
-4%
(727)
+33%
(1 600)
-120%
(1 592)
+0%
(1 700)
-7%
(1 615)
+5%
Financing Cash Flow
Net Issuance of Common Stock
1
348
347
347
824
493
493
494
31
15
22
514
513
Net Issuance of Debt
237
(79)
(253)
3
184
268
329
297
205
1 098
1 083
640
688
Cash Paid for Dividends
(19)
(15)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
Other
0
0
0
(1)
0
0
0
(7)
0
0
0
(1)
0
Cash from Financing Activities
219
N/A
254
+16%
80
-68%
335
+317%
994
+197%
747
-25%
807
+8%
770
-5%
215
-72%
1 093
+408%
1 084
-1%
1 139
+5%
1 186
+4%
Change in Cash
Effect of Foreign Exchange Rates
5
(9)
(10)
(26)
(3)
3
1
18
(5)
6
9
12
15
Net Change in Cash
(66)
N/A
104
N/A
40
-62%
123
+211%
45
-64%
42
-7%
66
+58%
89
+36%
(35)
N/A
67
N/A
107
+60%
14
-87%
134
+828%
Free Cash Flow
Free Cash Flow
267
N/A
321
+20%
315
-2%
413
+31%
371
-10%
259
-30%
250
-3%
334
+34%
417
+25%
471
+13%
442
-6%
357
-19%
320
-10%

See Also

Discover More