Scandi Standard AB (publ)
STO:SCST

Watchlist Manager
Scandi Standard AB (publ) Logo
Scandi Standard AB (publ)
STO:SCST
Watchlist
Price: 81 SEK -1.7% Market Closed
Market Cap: 5.4B SEK

Relative Value

The Relative Value of one SCST stock under the Base Case scenario is 136.21 SEK. Compared to the current market price of 81 SEK, Scandi Standard AB (publ) is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCST Relative Value
Base Case
136.21 SEK
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
74
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
33
vs Industry
35
Median 3Y
19.2
Median 5Y
19.2
Industry
15.8
Forward
15.1
vs History
0
vs Industry
50
Median 3Y
5.9
Median 5Y
5.3
Industry
9.8
vs History
68
vs Industry
2
Median 3Y
9.9
Median 5Y
10.5
Industry
17.4
vs History
17
vs Industry
33
Median 3Y
1.5
Median 5Y
1.9
Industry
1.5
vs History
20
vs Industry
71
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
Forward
0.5
vs History
22
vs Industry
80
Median 3Y
1.2
Median 5Y
1.4
Industry
4.7
vs History
63
vs Industry
26
Median 3Y
14.7
Median 5Y
15.7
Industry
9.9
Forward
6.9
vs History
63
vs Industry
35
Median 3Y
14.7
Median 5Y
15.7
Industry
12.7
Forward
12.4
vs History
1
vs Industry
47
Median 3Y
9
Median 5Y
8
Industry
10.8
vs History
9
vs Industry
32
Median 3Y
19.4
Median 5Y
16.7
Industry
15
vs History
6
vs Industry
40
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

SCST Competitors Multiples
Scandi Standard AB (publ) Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Scandi Standard AB (publ)
STO:SCST
5.3B SEK 0.4 19.2 14.2 14.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
235.9B CHF 2.6 21.7 14.6 17.9
US
Mondelez International Inc
NASDAQ:MDLZ
85B USD 2.3 18.4 12.4 14.8
FR
Danone SA
PAR:BN
46.3B EUR 1.7 22.9 11 14.6
ZA
Tiger Brands Ltd
JSE:TBS
41.1B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.3B USD 1.4 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.8B USD 3 15.2 11.1 12.8
US
General Mills Inc
NYSE:GIS
32.1B USD 1.6 12.5 10.6 12.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.3B CNY 8.4 36.4 30.7 30.7
ZA
Avi Ltd
JSE:AVI
30B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Scandi Standard AB (publ)
STO:SCST
Average EV/EBITDA: 20 739.5
14.2
35%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.6
4%
3.6
US
Mondelez International Inc
NASDAQ:MDLZ
12.4
-1%
N/A
FR
Danone SA
PAR:BN
11
6%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
11.1
-8%
N/A
US
General Mills Inc
NYSE:GIS
10.6
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.7
18%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Scandi Standard AB (publ)
STO:SCST
Average EV/EBIT: 35 379.1
14.2
16%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.9
3%
6
US
Mondelez International Inc
NASDAQ:MDLZ
14.8
-2%
N/A
FR
Danone SA
PAR:BN
14.6
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
0%
N/A
US
Hershey Co
NYSE:HSY
12.8
-10%
N/A
US
General Mills Inc
NYSE:GIS
12.3
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.7
14%
2.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A