Scandi Standard AB (publ)
STO:SCST

Watchlist Manager
Scandi Standard AB (publ) Logo
Scandi Standard AB (publ)
STO:SCST
Watchlist
Price: 85.1 SEK 1.07% Market Closed
Market Cap: 5.6B SEK
Have any thoughts about
Scandi Standard AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Scandi Standard AB (publ)

Revenue
12.9B SEK
Cost of Revenue
-7.8B SEK
Gross Profit
5.1B SEK
Operating Expenses
-4.6B SEK
Operating Income
506m SEK
Other Expenses
-205m SEK
Net Income
301m SEK

Income Statement
Scandi Standard AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 322
N/A
5 267
-1%
5 223
-1%
5 262
+1%
5 299
+1%
5 423
+2%
5 500
+1%
5 662
+3%
5 836
+3%
5 967
+2%
6 175
+3%
6 293
+2%
6 548
+4%
7 101
+8%
7 623
+7%
8 253
+8%
8 692
+5%
8 797
+1%
9 139
+4%
9 359
+2%
9 637
+3%
9 891
+3%
9 912
+0%
9 888
0%
9 968
+1%
9 940
0%
9 930
0%
10 046
+1%
10 057
+0%
10 101
+0%
10 424
+3%
10 916
+5%
11 486
+5%
12 119
+6%
12 611
+4%
12 966
+3%
13 072
+1%
13 014
0%
12 890
-1%
12 829
0%
12 864
+0%
Gross Profit
Cost of Revenue
(3 193)
(3 116)
(3 062)
(3 039)
(3 028)
(3 147)
(3 199)
(3 333)
(3 475)
(3 559)
(3 706)
(3 772)
(3 932)
(4 276)
(4 594)
(4 983)
(5 252)
(5 301)
(5 534)
(5 656)
(5 788)
(5 980)
(5 936)
(5 899)
(5 953)
(5 868)
(5 916)
(5 999)
(6 061)
(6 146)
(6 411)
(6 848)
(7 285)
(7 697)
(8 048)
(8 270)
(8 280)
(8 205)
(8 014)
(7 882)
(7 805)
Gross Profit
2 129
N/A
2 152
+1%
2 162
+0%
2 223
+3%
2 271
+2%
2 276
+0%
2 300
+1%
2 329
+1%
2 361
+1%
2 409
+2%
2 469
+3%
2 521
+2%
2 616
+4%
2 825
+8%
3 029
+7%
3 270
+8%
3 439
+5%
3 496
+2%
3 605
+3%
3 703
+3%
3 849
+4%
3 911
+2%
3 976
+2%
3 989
+0%
4 015
+1%
4 072
+1%
4 014
-1%
4 047
+1%
3 996
-1%
3 955
-1%
4 013
+1%
4 068
+1%
4 201
+3%
4 422
+5%
4 563
+3%
4 696
+3%
4 792
+2%
4 809
+0%
4 876
+1%
4 947
+1%
5 059
+2%
Operating Income
Operating Expenses
(1 907)
(1 915)
(1 927)
(1 952)
(1 987)
(2 018)
(2 044)
(2 071)
(2 100)
(2 172)
(2 241)
(2 305)
(2 390)
(2 527)
(2 713)
(2 947)
(3 113)
(3 143)
(3 240)
(3 307)
(3 415)
(3 485)
(3 588)
(3 597)
(3 632)
(3 730)
(3 649)
(3 714)
(3 749)
(3 729)
(3 843)
(3 931)
(3 982)
(4 133)
(4 219)
(4 273)
(4 342)
(4 354)
(4 390)
(4 455)
(4 553)
Selling, General & Administrative
(935)
(947)
(960)
(980)
(991)
(1 010)
(1 027)
(1 056)
(1 091)
(1 115)
(1 162)
(1 194)
(1 254)
(1 400)
(1 501)
(1 653)
(1 737)
(1 763)
(1 819)
(1 879)
(1 961)
(1 972)
(2 011)
(2 011)
(2 014)
(2 067)
(2 057)
(2 082)
(2 083)
(2 041)
(2 069)
(2 056)
(2 065)
(2 136)
(2 187)
(2 284)
(2 377)
(2 430)
(2 486)
(2 532)
(2 574)
Depreciation & Amortization
(170)
(172)
(176)
(180)
(182)
(187)
(189)
(191)
(193)
(201)
(207)
(212)
(220)
(232)
(267)
(303)
(346)
(331)
(391)
(384)
(366)
(325)
(331)
(335)
(338)
(350)
(358)
(363)
(374)
(376)
(384)
(422)
(426)
(433)
(438)
(417)
(426)
(424)
(424)
(419)
(413)
Other Operating Expenses
(802)
(796)
(792)
(793)
(814)
(821)
(829)
(823)
(816)
(855)
(872)
(899)
(916)
(895)
(945)
(991)
(1 031)
(1 049)
(1 030)
(1 044)
(1 088)
(1 188)
(1 247)
(1 251)
(1 280)
(1 313)
(1 236)
(1 269)
(1 292)
(1 312)
(1 390)
(1 453)
(1 491)
(1 564)
(1 594)
(1 572)
(1 539)
(1 500)
(1 480)
(1 504)
(1 566)
Operating Income
222
N/A
236
+7%
234
-1%
270
+15%
283
+5%
258
-9%
256
-1%
258
+1%
260
+1%
237
-9%
229
-3%
217
-5%
226
+4%
298
+32%
316
+6%
323
+2%
326
+1%
353
+8%
365
+3%
396
+8%
434
+10%
426
-2%
388
-9%
392
+1%
383
-2%
342
-11%
365
+7%
333
-9%
247
-26%
226
-9%
170
-25%
137
-19%
219
+60%
289
+32%
344
+19%
423
+23%
450
+6%
455
+1%
486
+7%
492
+1%
506
+3%
Pre-Tax Income
Interest Income Expense
(182)
(98)
(139)
(59)
(56)
(32)
(41)
(52)
(50)
(52)
(77)
(61)
(76)
(62)
(79)
(101)
(96)
(107)
(101)
(107)
(120)
(96)
(125)
(106)
(87)
(63)
(73)
(76)
(81)
(52)
(84)
(84)
(92)
(78)
(114)
(122)
(126)
(75)
(87)
(91)
(97)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
(1)
0
0
0
1
0
0
0
4
0
0
0
Total Other Income
0
(62)
0
0
0
(11)
(0)
0
0
(18)
0
0
(0)
(15)
(0)
1
2
(12)
0
2
2
(17)
0
0
0
(19)
(2)
0
0
(33)
(1)
0
0
(26)
0
(1)
0
(51)
(39)
(39)
(39)
Pre-Tax Income
40
N/A
76
+90%
95
+25%
211
+122%
228
+8%
216
-5%
216
N/A
206
-5%
210
+2%
167
-21%
152
-9%
155
+2%
150
-4%
224
+49%
237
+6%
223
-6%
232
+4%
233
+0%
265
+14%
290
+9%
315
+9%
312
-1%
265
-15%
286
+8%
295
+3%
260
-12%
290
+12%
256
-12%
165
-36%
140
-15%
85
-39%
52
-39%
126
+142%
186
+48%
230
+24%
300
+30%
323
+8%
333
+3%
360
+8%
362
+1%
370
+2%
Net Income
Tax Provision
(24)
(20)
(27)
(49)
(49)
(52)
(51)
(48)
(51)
(36)
(33)
(42)
(40)
(56)
(58)
(45)
(47)
(33)
(38)
(45)
(51)
(75)
(65)
(63)
(66)
(52)
(63)
(61)
(44)
(37)
(26)
(27)
(39)
(47)
(58)
(61)
(60)
(59)
(59)
(64)
(68)
Income from Continuing Operations
16
56
68
162
178
164
165
158
159
131
119
113
110
168
180
179
185
200
227
245
264
237
200
223
229
208
227
195
121
103
59
25
87
139
172
239
263
274
301
298
302
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
(2)
3
4
(1)
6
0
(2)
1
(3)
(5)
(6)
(6)
7
9
(3)
(4)
(15)
(14)
0
Net Income (Common)
16
N/A
56
+248%
68
+22%
162
+137%
179
+10%
164
-8%
165
+0%
158
-4%
159
+1%
131
-17%
119
-9%
114
-5%
110
-3%
168
+52%
180
+7%
179
-1%
184
+3%
200
+9%
226
+13%
244
+8%
265
+9%
235
-11%
195
-17%
223
+14%
229
+3%
207
-10%
233
+13%
195
-16%
118
-39%
104
-12%
55
-47%
20
-64%
83
+315%
132
+59%
180
+36%
248
+38%
259
+4%
269
+4%
285
+6%
283
-1%
301
+6%
EPS (Diluted)
0.26
N/A
1.02
+292%
1.13
+11%
2.69
+138%
2.97
+10%
2.73
-8%
2.75
+1%
2.64
-4%
2.66
+1%
2.21
-17%
1.99
-10%
1.9
-5%
1.77
-7%
2.73
+54%
2.76
+1%
2.73
-1%
2.82
+3%
3.06
+9%
3.46
+13%
3.74
+8%
4.06
+9%
3.6
-11%
2.98
-17%
3.41
+14%
3.5
+3%
3.16
-10%
3.56
+13%
2.98
-16%
1.81
-39%
1.59
-12%
0.84
-47%
0.31
-63%
1.27
+310%
2.02
+59%
2.76
+37%
3.8
+38%
3.96
+4%
4.12
+4%
4.36
+6%
4.33
-1%
4.61
+6%

See Also

Discover More