SBB B Intrinsic Valuation and Fundamental Analysis - Samhallsbyggnadsbolaget I Norden AB - Alpha Spread

Samhallsbyggnadsbolaget I Norden AB
STO:SBB B

Watchlist Manager
Samhallsbyggnadsbolaget I Norden AB Logo
Samhallsbyggnadsbolaget I Norden AB
STO:SBB B
Watchlist
Price: 7.325 SEK -1.55% Market Closed
Market Cap: 12.1B SEK
Have any thoughts about
Samhallsbyggnadsbolaget I Norden AB?
Write Note

Intrinsic Value

The intrinsic value of one SBB B stock under the Base Case scenario is 22.63 SEK. Compared to the current market price of 7.325 SEK, Samhallsbyggnadsbolaget I Norden AB is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SBB B Intrinsic Value
22.63 SEK
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Samhallsbyggnadsbolaget I Norden AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SBB B based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about SBB B?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Samhallsbyggnadsbolaget I Norden AB

Provide an overview of the primary business activities
of Samhallsbyggnadsbolaget I Norden AB.

What unique competitive advantages
does Samhallsbyggnadsbolaget I Norden AB hold over its rivals?

What risks and challenges
does Samhallsbyggnadsbolaget I Norden AB face in the near future?

Summarize the latest earnings call
of Samhallsbyggnadsbolaget I Norden AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Samhallsbyggnadsbolaget I Norden AB.

Provide P/S
for Samhallsbyggnadsbolaget I Norden AB.

Provide P/E
for Samhallsbyggnadsbolaget I Norden AB.

Provide P/OCF
for Samhallsbyggnadsbolaget I Norden AB.

Provide P/FCFE
for Samhallsbyggnadsbolaget I Norden AB.

Provide P/B
for Samhallsbyggnadsbolaget I Norden AB.

Provide EV/S
for Samhallsbyggnadsbolaget I Norden AB.

Provide EV/GP
for Samhallsbyggnadsbolaget I Norden AB.

Provide EV/EBITDA
for Samhallsbyggnadsbolaget I Norden AB.

Provide EV/EBIT
for Samhallsbyggnadsbolaget I Norden AB.

Provide EV/OCF
for Samhallsbyggnadsbolaget I Norden AB.

Provide EV/FCFF
for Samhallsbyggnadsbolaget I Norden AB.

Provide EV/IC
for Samhallsbyggnadsbolaget I Norden AB.

Show me price targets
for Samhallsbyggnadsbolaget I Norden AB made by professional analysts.

What are the Revenue projections
for Samhallsbyggnadsbolaget I Norden AB?

How accurate were the past Revenue estimates
for Samhallsbyggnadsbolaget I Norden AB?

What are the Net Income projections
for Samhallsbyggnadsbolaget I Norden AB?

How accurate were the past Net Income estimates
for Samhallsbyggnadsbolaget I Norden AB?

What are the EPS projections
for Samhallsbyggnadsbolaget I Norden AB?

How accurate were the past EPS estimates
for Samhallsbyggnadsbolaget I Norden AB?

What are the EBIT projections
for Samhallsbyggnadsbolaget I Norden AB?

How accurate were the past EBIT estimates
for Samhallsbyggnadsbolaget I Norden AB?

Compare the revenue forecasts
for Samhallsbyggnadsbolaget I Norden AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Samhallsbyggnadsbolaget I Norden AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Samhallsbyggnadsbolaget I Norden AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Samhallsbyggnadsbolaget I Norden AB compared to its peers.

Compare the P/E ratios
of Samhallsbyggnadsbolaget I Norden AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Samhallsbyggnadsbolaget I Norden AB with its peers.

Analyze the financial leverage
of Samhallsbyggnadsbolaget I Norden AB compared to its main competitors.

Show all profitability ratios
for Samhallsbyggnadsbolaget I Norden AB.

Provide ROE
for Samhallsbyggnadsbolaget I Norden AB.

Provide ROA
for Samhallsbyggnadsbolaget I Norden AB.

Provide ROIC
for Samhallsbyggnadsbolaget I Norden AB.

Provide ROCE
for Samhallsbyggnadsbolaget I Norden AB.

Provide Gross Margin
for Samhallsbyggnadsbolaget I Norden AB.

Provide Operating Margin
for Samhallsbyggnadsbolaget I Norden AB.

Provide Net Margin
for Samhallsbyggnadsbolaget I Norden AB.

Provide FCF Margin
for Samhallsbyggnadsbolaget I Norden AB.

Show all solvency ratios
for Samhallsbyggnadsbolaget I Norden AB.

Provide D/E Ratio
for Samhallsbyggnadsbolaget I Norden AB.

Provide D/A Ratio
for Samhallsbyggnadsbolaget I Norden AB.

Provide Interest Coverage Ratio
for Samhallsbyggnadsbolaget I Norden AB.

Provide Altman Z-Score Ratio
for Samhallsbyggnadsbolaget I Norden AB.

Provide Quick Ratio
for Samhallsbyggnadsbolaget I Norden AB.

Provide Current Ratio
for Samhallsbyggnadsbolaget I Norden AB.

Provide Cash Ratio
for Samhallsbyggnadsbolaget I Norden AB.

What is the historical Revenue growth
over the last 5 years for Samhallsbyggnadsbolaget I Norden AB?

What is the historical Net Income growth
over the last 5 years for Samhallsbyggnadsbolaget I Norden AB?

What is the current Free Cash Flow
of Samhallsbyggnadsbolaget I Norden AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Samhallsbyggnadsbolaget I Norden AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Samhallsbyggnadsbolaget I Norden AB

Current Assets 7.6B
Cash & Short-Term Investments 6.2B
Receivables 901m
Other Current Assets 549m
Non-Current Assets 83.9B
Long-Term Investments 80B
PP&E 624m
Intangibles 2.4B
Other Non-Current Assets 906m
Current Liabilities 13.3B
Accounts Payable 116m
Accrued Liabilities 983m
Short-Term Debt 6.1B
Other Current Liabilities 6B
Non-Current Liabilities 48.4B
Long-Term Debt 46.8B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Samhallsbyggnadsbolaget I Norden AB

Revenue
4.4B SEK
Cost of Revenue
-1.2B SEK
Gross Profit
3.2B SEK
Operating Expenses
-1.2B SEK
Operating Income
2B SEK
Other Expenses
-13.1B SEK
Net Income
-11.1B SEK

Free Cash Flow Analysis
Samhallsbyggnadsbolaget I Norden AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q1 2024, SBB focused on reducing debt by SEK 39 billion over the past 21 months while also aiming to improve liquidity. Rental income increased by 3.9%, and net operating income rose by 3.0% compared to last year. The company maintains a high occupancy rate of 94%. SBB successfully repurchased bonds, profiting nearly SEK 800 million and improving equity by SEK 2 billion. The company aims for further debt reduction and anticipates higher property valuations as market conditions improve. SBB is preparing for an IPO or strategic partnership in its Residential and Education sectors, aiming for an investment-grade rating in 2024.

What is Earnings Call?
Fundamental Scores

SBB B Profitability Score
Profitability Due Diligence

Samhallsbyggnadsbolaget I Norden AB's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive Gross Profit
Positive Operating Income
Negative Revenue Growth Forecast
44/100
Profitability
Score

Samhallsbyggnadsbolaget I Norden AB's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

SBB B Solvency Score
Solvency Due Diligence

Samhallsbyggnadsbolaget I Norden AB's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
19/100
Solvency
Score

Samhallsbyggnadsbolaget I Norden AB's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SBB B Price Targets Summary
Samhallsbyggnadsbolaget I Norden AB

There are no price targets for SBB B.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SBB B?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Oct 1, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about SBB B dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for SBB B is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Samhallsbyggnadsbolaget I Norden AB Logo
Samhallsbyggnadsbolaget I Norden AB

Country

Sweden

Industry

Real Estate

Market Cap

12.1B SEK

Dividend Yield

10.33%

Description

Samhällsbyggnadsbolaget i Norden AB operates as a real estate company. The company is headquartered in Stockholm, Stockholm. The company went IPO on 2014-11-12. The company cooperates with municipalities and other tenants on a long-term basis. The firm operates Offentlige Bygg AS as subsidiary.

Contact

STOCKHOLM
Stockholm
Strandvagen 1
sbbnorden.se

IPO

2014-11-12

Employees

300

Officers

See Also

Discover More
What is the Intrinsic Value of one SBB B stock?

The intrinsic value of one SBB B stock under the Base Case scenario is 22.63 SEK.

Is SBB B stock undervalued or overvalued?

Compared to the current market price of 7.325 SEK, Samhallsbyggnadsbolaget I Norden AB is Undervalued by 68%.

Back to Top