S

Sagax AB
STO:SAGA A

Watchlist Manager
Sagax AB
STO:SAGA A
Watchlist
Price: 225 SEK -0.88%
Market Cap: 100.4B SEK
Have any thoughts about
Sagax AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Sagax AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
5 488
3 956
4 277
4 330
5 981
7 683
8 260
10 543
9 811
8 059
7 153
3 305
1 293
1 016
802
159
1 578
2 519
4 197
Other Non-Cash Items
(3 178)
(1 796)
(2 044)
(2 055)
(3 667)
(5 467)
(6 000)
(8 051)
(7 070)
(5 078)
(4 109)
(141)
2 011
2 293
2 765
3 456
2 105
1 084
(485)
Cash Taxes Paid
100
26
30
55
95
42
42
146
139
241
172
149
122
155
148
130
130
111
228
Change in Working Capital
(92)
72
122
284
(105)
(53)
108
(113)
83
(42)
45
63
78
(24)
58
(51)
(250)
(191)
(281)
Cash from Operating Activities
2 218
N/A
2 232
+1%
2 355
+6%
2 559
+9%
2 209
-14%
2 163
-2%
2 368
+9%
2 379
+0%
2 824
+19%
2 939
+4%
3 089
+5%
3 227
+4%
3 382
+5%
3 285
-3%
3 625
+10%
3 564
-2%
3 433
-4%
3 412
-1%
3 431
+1%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(51)
(51)
Other Items
(6 401)
(5 942)
(6 851)
(5 543)
(3 690)
(5 875)
(5 501)
(7 023)
(6 968)
(7 275)
(6 873)
(5 902)
(4 890)
(1 362)
(2 879)
(4 749)
(5 342)
(7 521)
(7 799)
Cash from Investing Activities
(6 401)
N/A
(5 942)
+7%
(6 851)
-15%
(5 543)
+19%
(3 690)
+33%
(5 875)
-59%
(5 501)
+6%
(7 023)
-28%
(6 968)
+1%
(7 275)
-4%
(6 873)
+6%
(5 902)
+14%
(4 890)
+17%
(1 362)
+72%
(2 879)
-111%
(4 749)
-65%
(5 344)
-13%
(7 572)
-42%
(7 850)
-4%
Financing Cash Flow
Net Issuance of Common Stock
209
539
539
528
528
(536)
(536)
(536)
(536)
39
39
39
39
2 040
2 071
4 166
0
2 141
2 110
Net Issuance of Debt
6 274
3 572
4 151
3 096
(51)
5 335
4 654
6 128
5 953
5 376
4 793
3 592
2 083
(3 082)
(1 671)
(1 699)
(977)
6 739
4 289
Cash Paid for Dividends
(622)
(455)
(464)
(679)
(688)
(1 014)
(1 006)
(792)
(784)
(935)
(935)
(935)
(935)
(1 111)
(1 111)
(1 111)
(1 111)
(1 301)
(1 301)
Other
(13)
(19)
(21)
(19)
(28)
(88)
(120)
(97)
(100)
(60)
(32)
(30)
(32)
143
(126)
(221)
(210)
(387)
(82)
Cash from Financing Activities
5 848
N/A
3 637
-38%
4 205
+16%
2 926
-30%
(239)
N/A
3 697
N/A
2 992
-19%
4 703
+57%
4 533
-4%
4 420
-2%
3 865
-13%
2 666
-31%
1 155
-57%
(2 010)
N/A
(837)
+58%
1 135
N/A
1 868
+65%
7 192
+285%
5 016
-30%
Change in Cash
Effect of Foreign Exchange Rates
2
(2)
0
(2)
(3)
0
(2)
0
(2)
(2)
1
2
5
5
2
1
1
1
1
Net Change in Cash
1 667
N/A
(75)
N/A
(291)
-288%
(60)
+79%
(1 723)
-2 772%
(15)
+99%
(143)
-853%
59
N/A
387
+556%
82
-79%
82
N/A
(7)
N/A
(348)
-4 871%
(82)
+76%
(89)
-9%
(49)
+45%
(42)
+14%
3 033
N/A
598
-80%
Free Cash Flow
Free Cash Flow
2 218
N/A
2 232
+1%
2 355
+6%
2 559
+9%
2 209
-14%
2 163
-2%
2 368
+9%
2 379
+0%
2 824
+19%
2 939
+4%
3 089
+5%
3 227
+4%
3 382
+5%
3 285
-3%
3 625
+10%
3 564
-2%
3 431
-4%
3 361
-2%
3 380
+1%

See Also

Discover More