Saab AB
STO:SAAB B

Watchlist Manager
Saab AB Logo
Saab AB
STO:SAAB B
Watchlist
Price: 235.15 SEK 3.91% Market Closed
Market Cap: 125.5B SEK
Have any thoughts about
Saab AB?
Write Note

Relative Value

The Relative Value of one SAAB B stock under the Base Case scenario is 168.72 SEK. Compared to the current market price of 235.15 SEK, Saab AB is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAAB B Relative Value
Base Case
168.72 SEK
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
51
Median 3Y
0.4
Median 5Y
0.3
Industry
3.6
Forward
2
vs History
11
vs Industry
29
Median 3Y
7.5
Median 5Y
6.9
Industry
33
Forward
30.4
vs History
12
vs Industry
10
Median 3Y
4.3
Median 5Y
2.6
Industry
21.4
vs History
1
vs Industry
33
Median 3Y
4.4
Median 5Y
3.6
Industry
28.1
vs History
9
vs Industry
28
Median 3Y
0.6
Median 5Y
0.4
Industry
3.3
vs History
9
vs Industry
53
Median 3Y
0.3
Median 5Y
0.3
Industry
3.6
Forward
2
vs History
9
vs Industry
48
Median 3Y
1.5
Median 5Y
1.2
Industry
12.3
vs History
11
vs Industry
27
Median 3Y
3.7
Median 5Y
3.4
Industry
19.6
Forward
15.2
vs History
11
vs Industry
32
Median 3Y
3.7
Median 5Y
3.4
Industry
25.9
Forward
22.1
vs History
15
vs Industry
10
Median 3Y
3
Median 5Y
2.1
Industry
22.8
vs History
6
vs Industry
41
Median 3Y
4
Median 5Y
2.3
Industry
32.7
vs History
12
vs Industry
47
Median 3Y
0.3
Median 5Y
0.2
Industry
2.4

Multiples Across Competitors

SAAB B Competitors Multiples
Saab AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Saab AB
STO:SAAB B
125.7B SEK 2.1 31.7 23.3 23.3
US
Raytheon Technologies Corp
NYSE:RTX
155.8B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.9B USD 2 32.8 17.9 30.2
US
Boeing Co
NYSE:BA
134.8B USD 1.8 -16.9 -36.4 -26.6
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.6B USD 1.6 17.3 12.8 15
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
General Dynamics Corp
NYSE:GD
73.4B USD 1.6 20.2 14.2 16.8
US
TransDigm Group Inc
NYSE:TDG
73.1B USD 9.2 49.4 23.9 26
US
Northrop Grumman Corp
NYSE:NOC
68.9B USD 1.7 29 18.9 27.8
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
SE
Saab AB
STO:SAAB B
Average P/E: 32.5
31.7
93%
0.3
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.8
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.9 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
General Dynamics Corp
NYSE:GD
20.2
50%
0.4
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
Northrop Grumman Corp
NYSE:NOC
29
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Saab AB
STO:SAAB B
Average EV/EBITDA: 17.9
23.3
73%
0.3
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.9
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36.4
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.8
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Saab AB
STO:SAAB B
Average EV/EBIT: 24
23.3
91%
0.3
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.2
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.6 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
15
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
Northrop Grumman Corp
NYSE:NOC
27.8
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top