R

RVRC Holding AB
STO:RVRC

Watchlist Manager
RVRC Holding AB
STO:RVRC
Watchlist
Price: 38.14 SEK 5.18% Market Closed
Market Cap: 4.3B SEK
Have any thoughts about
RVRC Holding AB?
Write Note

Intrinsic Value

The intrinsic value of one RVRC stock under the Base Case scenario is 57.75 SEK. Compared to the current market price of 38.14 SEK, RVRC Holding AB is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RVRC Intrinsic Value
57.75 SEK
Undervaluation 34%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
RVRC Holding AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RVRC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RVRC?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
RVRC Holding AB

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about RVRC Holding AB

Provide an overview of the primary business activities
of RVRC Holding AB.

What unique competitive advantages
does RVRC Holding AB hold over its rivals?

What risks and challenges
does RVRC Holding AB face in the near future?

Has there been any significant insider trading activity
in RVRC Holding AB recently?

Summarize the latest earnings call
of RVRC Holding AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for RVRC Holding AB.

Provide P/S
for RVRC Holding AB.

Provide P/E
for RVRC Holding AB.

Provide P/OCF
for RVRC Holding AB.

Provide P/FCFE
for RVRC Holding AB.

Provide P/B
for RVRC Holding AB.

Provide EV/S
for RVRC Holding AB.

Provide EV/GP
for RVRC Holding AB.

Provide EV/EBITDA
for RVRC Holding AB.

Provide EV/EBIT
for RVRC Holding AB.

Provide EV/OCF
for RVRC Holding AB.

Provide EV/FCFF
for RVRC Holding AB.

Provide EV/IC
for RVRC Holding AB.

Show me price targets
for RVRC Holding AB made by professional analysts.

What are the Revenue projections
for RVRC Holding AB?

How accurate were the past Revenue estimates
for RVRC Holding AB?

What are the Net Income projections
for RVRC Holding AB?

How accurate were the past Net Income estimates
for RVRC Holding AB?

What are the EPS projections
for RVRC Holding AB?

How accurate were the past EPS estimates
for RVRC Holding AB?

What are the EBIT projections
for RVRC Holding AB?

How accurate were the past EBIT estimates
for RVRC Holding AB?

Compare the revenue forecasts
for RVRC Holding AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of RVRC Holding AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of RVRC Holding AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of RVRC Holding AB compared to its peers.

Compare the P/E ratios
of RVRC Holding AB against its peers.

Discuss the investment returns and shareholder value creation
comparing RVRC Holding AB with its peers.

Analyze the financial leverage
of RVRC Holding AB compared to its main competitors.

Show all profitability ratios
for RVRC Holding AB.

Provide ROE
for RVRC Holding AB.

Provide ROA
for RVRC Holding AB.

Provide ROIC
for RVRC Holding AB.

Provide ROCE
for RVRC Holding AB.

Provide Gross Margin
for RVRC Holding AB.

Provide Operating Margin
for RVRC Holding AB.

Provide Net Margin
for RVRC Holding AB.

Provide FCF Margin
for RVRC Holding AB.

Show all solvency ratios
for RVRC Holding AB.

Provide D/E Ratio
for RVRC Holding AB.

Provide D/A Ratio
for RVRC Holding AB.

Provide Interest Coverage Ratio
for RVRC Holding AB.

Provide Altman Z-Score Ratio
for RVRC Holding AB.

Provide Quick Ratio
for RVRC Holding AB.

Provide Current Ratio
for RVRC Holding AB.

Provide Cash Ratio
for RVRC Holding AB.

What is the historical Revenue growth
over the last 5 years for RVRC Holding AB?

What is the historical Net Income growth
over the last 5 years for RVRC Holding AB?

What is the current Free Cash Flow
of RVRC Holding AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for RVRC Holding AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RVRC Holding AB

Current Assets 780m
Cash & Short-Term Investments 142m
Receivables 39m
Other Current Assets 599m
Non-Current Assets 817m
PP&E 13m
Intangibles 802m
Other Non-Current Assets 2m
Current Liabilities 324m
Accounts Payable 142m
Accrued Liabilities 78m
Short-Term Debt 48m
Other Current Liabilities 56m
Non-Current Liabilities 44m
Long-Term Debt 7m
Other Non-Current Liabilities 37m
Efficiency

Earnings Waterfall
RVRC Holding AB

Revenue
1.8B SEK
Cost of Revenue
-538m SEK
Gross Profit
1.3B SEK
Operating Expenses
-927m SEK
Operating Income
382m SEK
Other Expenses
-81m SEK
Net Income
301m SEK

Free Cash Flow Analysis
RVRC Holding AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RVRC Profitability Score
Profitability Due Diligence

RVRC Holding AB's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
68/100
Profitability
Score

RVRC Holding AB's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

RVRC Solvency Score
Solvency Due Diligence

RVRC Holding AB's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
93/100
Solvency
Score

RVRC Holding AB's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RVRC Price Targets Summary
RVRC Holding AB

Wall Street analysts forecast RVRC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RVRC is 65.54 SEK with a low forecast of 50.5 SEK and a high forecast of 78.75 SEK.

Lowest
Price Target
50.5 SEK
32% Upside
Average
Price Target
65.54 SEK
72% Upside
Highest
Price Target
78.75 SEK
106% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RVRC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RVRC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RVRC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

RVRC Holding AB

Country

Sweden

Industry

Retail

Market Cap

4.3B SEK

Dividend Yield

5.4%

Description

RVRC Holding AB provides outdoor apparel. The company is headquartered in Boras, Vastra Gotalands and currently employs 129 full-time employees. The company went IPO on 2021-06-16. The firm owns and manages shares in subsidiaries and conducts sales of outdoor and leisure clothing as well as associated products and related activities. RevolutionRace group is outdoor company that offers multifunctional products including clothing, shoes, backpacks and accessories for people with an active lifestyle. The firm offers its multi-functional clothing under its own RevolutionRace brand and targets a global and broad customer base that lives an active life mainly in the age category between 18 and 70 years. RevolutionRace conducts its business within the framework of a digital D2C2) business model, which means that the sale takes place exclusively online and is aimed directly at consumers. The firm reaches out to customers in more than 35 countries via 18 online stores.

Contact

VASTRA GOTALANDS
Boras
Nils Jakobssongatan 5 D

IPO

2021-06-16

Employees

129

Officers

Chief Executive Officer
Mr. Paul Fischbein
Chief Financial Officer
Mr. Jesper Alm
Chief Operating Officer
Ms. Hanna Blixt
Chief Technology Officer
Mr. Linus Andren
Head of Purchasing & Production
Ms. Frida Mordenfeld
Sustainability Manager
Stephanie Andersson
Show More
Head of Growth
Mr. Joel Mankowitz
Show Less

See Also

Discover More
What is the Intrinsic Value of one RVRC stock?

The intrinsic value of one RVRC stock under the Base Case scenario is 57.75 SEK.

Is RVRC stock undervalued or overvalued?

Compared to the current market price of 38.14 SEK, RVRC Holding AB is Undervalued by 34%.

Back to Top