RVRC Holding AB
STO:RVRC
Balance Sheet
Balance Sheet Decomposition
RVRC Holding AB
Current Assets | 938m |
Cash & Short-Term Investments | 280m |
Receivables | 54m |
Other Current Assets | 604m |
Non-Current Assets | 815m |
PP&E | 12m |
Intangibles | 801m |
Other Non-Current Assets | 2m |
Balance Sheet
RVRC Holding AB
Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
117
|
296
|
75
|
154
|
295
|
|
Cash |
0
|
0
|
0
|
154
|
0
|
|
Cash Equivalents |
117
|
296
|
75
|
0
|
295
|
|
Total Receivables |
3
|
20
|
56
|
23
|
41
|
|
Accounts Receivables |
0
|
0
|
0
|
1
|
4
|
|
Other Receivables |
0
|
0
|
55
|
22
|
37
|
|
Inventory |
25
|
143
|
442
|
403
|
448
|
|
Other Current Assets |
7
|
4
|
15
|
41
|
16
|
|
Total Current Assets |
151
|
463
|
587
|
621
|
800
|
|
PP&E Net |
8
|
7
|
9
|
17
|
14
|
|
PP&E Gross |
0
|
0
|
0
|
17
|
14
|
|
Accumulated Depreciation |
0
|
0
|
0
|
4
|
4
|
|
Intangible Assets |
179
|
180
|
181
|
180
|
185
|
|
Goodwill |
617
|
617
|
617
|
617
|
617
|
|
Other Long-Term Assets |
2
|
1
|
1
|
2
|
2
|
|
Other Assets |
617
|
617
|
617
|
617
|
617
|
|
Total Assets |
956
N/A
|
1 268
+33%
|
1 394
+10%
|
1 437
+3%
|
1 618
+13%
|
|
Liabilities | ||||||
Accounts Payable |
14
|
99
|
185
|
91
|
140
|
|
Accrued Liabilities |
12
|
42
|
46
|
103
|
115
|
|
Short-Term Debt |
7
|
26
|
31
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
2
|
2
|
4
|
4
|
|
Other Current Liabilities |
26
|
72
|
93
|
55
|
63
|
|
Total Current Liabilities |
59
|
240
|
357
|
253
|
322
|
|
Long-Term Debt |
235
|
233
|
26
|
11
|
8
|
|
Deferred Income Tax |
35
|
36
|
36
|
35
|
36
|
|
Total Liabilities |
329
N/A
|
509
+54%
|
420
-17%
|
299
-29%
|
366
+22%
|
|
Equity | ||||||
Common Stock |
0
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
19
|
42
|
258
|
414
|
527
|
|
Additional Paid In Capital |
646
|
716
|
716
|
723
|
724
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
627
N/A
|
760
+21%
|
975
+28%
|
1 138
+17%
|
1 252
+10%
|
|
Total Liabilities & Equity |
956
N/A
|
1 268
+33%
|
1 394
+10%
|
1 437
+3%
|
1 618
+13%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
113
|
113
|
113
|
113
|
111
|