R

Raketech Group Holding PLC
STO:RAKE

Watchlist Manager
Raketech Group Holding PLC
STO:RAKE
Watchlist
Price: 4.53 SEK 1.34% Market Closed
Market Cap: 198.4m SEK
Have any thoughts about
Raketech Group Holding PLC?
Write Note

Relative Value

The Relative Value of one RAKE stock under the Base Case scenario is 30.82 SEK. Compared to the current market price of 4.53 SEK, Raketech Group Holding PLC is Undervalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAKE Relative Value
Base Case
30.82 SEK
Undervaluation 85%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
82
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
Forward
0.2
vs History
vs Industry
54
Median 3Y
7.9
Median 5Y
7.6
Industry
20.7
Forward
-2.1
vs History
98
vs Industry
73
Median 3Y
3.3
Median 5Y
3.1
Industry
9.5
vs History
vs Industry
24
Median 3Y
6.4
Median 5Y
5.9
Industry
19.6
vs History
98
vs Industry
79
Median 3Y
0.7
Median 5Y
0.6
Industry
2.2
vs History
98
vs Industry
83
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9
Forward
0.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.9
vs History
98
vs Industry
73
Median 3Y
3.3
Median 5Y
3
Industry
10.7
Forward
0.9
vs History
98
vs Industry
65
Median 3Y
5.5
Median 5Y
5.4
Industry
16.2
Forward
2.9
vs History
98
vs Industry
73
Median 3Y
3.6
Median 5Y
3.2
Industry
11.5
vs History
74
vs Industry
58
Median 3Y
5.5
Median 5Y
6.6
Industry
17.2
vs History
98
vs Industry
86
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

RAKE Competitors Multiples
Raketech Group Holding PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
Raketech Group Holding PLC
STO:RAKE
200m SEK 0.2 -2 0.8 2.5
IE
Flutter Entertainment PLC
LSE:FLTR
38.5B GBP 2.1 -33.2 44.2 62.5
US
Las Vegas Sands Corp
NYSE:LVS
37.4B USD 3.3 24.8 11.4 17.3
AU
Aristocrat Leisure Ltd
ASX:ALL
43.9B AUD 6.8 29.1 24.3 24.3
US
DraftKings Inc
NASDAQ:DKNG
21.3B USD 4.6 -51 -94.1 -43.9
MO
Sands China Ltd
HKEX:1928
158B HKD 2.8 19.2 11.9 18.4
SE
Evolution AB (publ)
STO:EVO
205.7B SEK 8.6 15.5 11.9 13.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
146.5B HKD 3.5 17.6 17.3 17.3
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.3B Zac 0 0 0 0
US
PENN Entertainment Inc
SWB:PN1
11.1B EUR 1.8 -21.6 41.9 -1 740.6
US
MGM Resorts International
NYSE:MGM
11.1B USD 0.6 12.3 5.7 8.5

See Also

Discover More
Back to Top