Q

Qleanair AB
STO:QAIR

Watchlist Manager
Qleanair AB
STO:QAIR
Watchlist
Price: 16.2 SEK -2.11% Market Closed
Market Cap: 240.7m SEK
Have any thoughts about
Qleanair AB?
Write Note

Relative Value

The Relative Value of one QAIR stock under the Base Case scenario is 63.75 SEK. Compared to the current market price of 16.2 SEK, Qleanair AB is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QAIR Relative Value
Base Case
63.75 SEK
Undervaluation 75%
Relative Value
Price
Q
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
47
Median 3Y
0.9
Median 5Y
1
Industry
1.2
Forward
0.5
vs History
34
vs Industry
40
Median 3Y
12.3
Median 5Y
12.4
Industry
16.2
Forward
9.2
vs History
72
vs Industry
34
Median 3Y
7.9
Median 5Y
8.7
Industry
9.6
vs History
vs Industry
Median 3Y
20.8
Median 5Y
12.6
Industry
15.8
vs History
77
vs Industry
27
Median 3Y
2.2
Median 5Y
2.5
Industry
1.6
vs History
81
vs Industry
41
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
Forward
0.9
vs History
75
vs Industry
64
Median 3Y
1.9
Median 5Y
2.1
Industry
4.2
vs History
36
vs Industry
24
Median 3Y
11.3
Median 5Y
12.8
Industry
8.5
Forward
5.5
vs History
41
vs Industry
34
Median 3Y
12.6
Median 5Y
13.5
Industry
11.9
Forward
9.9
vs History
55
vs Industry
27
Median 3Y
11.3
Median 5Y
11.4
Industry
10.2
vs History
51
vs Industry
19
Median 3Y
20.5
Median 5Y
19.4
Industry
13.8
vs History
75
vs Industry
37
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

QAIR Competitors Multiples
Qleanair AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Qleanair AB
STO:QAIR
240.7m SEK 0.5 10.5 10.7 10.7
US
Cintas Corp
NASDAQ:CTAS
73.9B USD 6.1 36.7 24.6 28.9
US
Copart Inc
NASDAQ:CPRT
56.3B USD 12.9 40.4 29.5 33.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.1B CAD 4 49.2 15.7 24.7
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.5 21.4 15 15
US
Aurora Innovation Inc
NASDAQ:AUR
11.9B USD 0 -15 -13.2 -12.8
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
623.4B INR 14.2 52.5 40 41.5
FR
Spie SA
PAR:SPIE
5B EUR 0.5 22.4 8 13.6
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.6 11.5 14.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth PEG
SE
Q
Qleanair AB
STO:QAIR
Average P/E: 31.2
10.5
18%
0.6
US
Cintas Corp
NASDAQ:CTAS
36.7
11%
3.3
US
Copart Inc
NASDAQ:CPRT
40.4
14%
2.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.2
64%
0.8
AU
Brambles Ltd
ASX:BXB
21.4
11%
1.9
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -15 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
52.5
18%
2.9
FR
Spie SA
PAR:SPIE
22.4
30%
0.7
US
I
IAA Inc
F:3NI
17.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Q
Qleanair AB
STO:QAIR
Average EV/EBITDA: 18.8
10.7
28%
0.4
US
Cintas Corp
NASDAQ:CTAS
24.6
9%
2.7
US
Copart Inc
NASDAQ:CPRT
29.5
13%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
11%
1.4
AU
Brambles Ltd
ASX:BXB
15
29%
0.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.2 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40
14%
2.9
FR
Spie SA
PAR:SPIE
8
13%
0.6
US
I
IAA Inc
F:3NI
11.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Q
Qleanair AB
STO:QAIR
Average EV/EBIT: 22.6
10.7
16%
0.7
US
Cintas Corp
NASDAQ:CTAS
28.9
10%
2.9
US
Copart Inc
NASDAQ:CPRT
33.2
13%
2.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.7
13%
1.9
AU
Brambles Ltd
ASX:BXB
15
8%
1.9
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.8 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
41.5
14%
3
FR
Spie SA
PAR:SPIE
13.6
17%
0.8
US
I
IAA Inc
F:3NI
14.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2

See Also

Discover More
Back to Top