P

Profoto Holding AB (publ)
STO:PRFO

Watchlist Manager
Profoto Holding AB (publ)
STO:PRFO
Watchlist
Price: 46.3 SEK 3.58% Market Closed
Market Cap: 1.9B SEK
Have any thoughts about
Profoto Holding AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Profoto Holding AB (publ)

Revenue
735m SEK
Cost of Revenue
-247m SEK
Gross Profit
488m SEK
Operating Expenses
-339m SEK
Operating Income
149m SEK
Other Expenses
-30m SEK
Net Income
119m SEK

Income Statement
Profoto Holding AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
762
N/A
853
+12%
1 042
+22%
732
-30%
775
+6%
790
+2%
836
+6%
848
+1%
881
+4%
876
-1%
813
-7%
787
-3%
729
-7%
743
+2%
735
-1%
Gross Profit
Cost of Revenue
(279)
(295)
(357)
(210)
(227)
(230)
(234)
(229)
(225)
(206)
(177)
(156)
(138)
(205)
(247)
Gross Profit
483
N/A
558
+16%
685
+23%
522
-24%
548
+5%
560
+2%
602
+8%
619
+3%
656
+6%
670
+2%
636
-5%
631
-1%
591
-6%
538
-9%
488
-9%
Operating Income
Operating Expenses
(479)
(486)
(564)
(319)
(320)
(320)
(354)
(401)
(390)
(405)
(402)
(422)
(424)
(382)
(339)
Selling, General & Administrative
(175)
(178)
(207)
(117)
(115)
(125)
(135)
(137)
(148)
(154)
(152)
(159)
(164)
(163)
(167)
Depreciation & Amortization
(109)
(108)
(122)
(58)
(57)
(61)
(67)
(73)
(78)
(79)
(78)
(77)
(73)
(68)
(63)
Other Operating Expenses
(195)
(200)
(235)
(144)
(148)
(134)
(152)
(191)
(164)
(172)
(172)
(186)
(187)
(151)
(109)
Operating Income
4
N/A
72
+1 700%
121
+68%
203
+68%
228
+12%
240
+5%
248
+3%
218
-12%
266
+22%
265
0%
234
-12%
209
-11%
167
-20%
156
-7%
149
-4%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(4)
6
(8)
(3)
0
25
5
3
0
(12)
1
1
(2)
Non-Reccuring Items
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
9
Total Other Income
(6)
(5)
(6)
0
0
(4)
(2)
0
(11)
(8)
(10)
0
(8)
(10)
(8)
Pre-Tax Income
(5)
N/A
55
N/A
111
+102%
209
+88%
220
+5%
233
+6%
246
+6%
243
-1%
260
+7%
260
N/A
224
-14%
197
-12%
160
-19%
147
-8%
148
+1%
Net Income
Tax Provision
(3)
(19)
(31)
(51)
(54)
(54)
(57)
(49)
(50)
(51)
(42)
(42)
(36)
(30)
(30)
Income from Continuing Operations
(8)
36
80
158
166
179
189
194
210
209
182
155
124
117
118
Net Income (Common)
(8)
N/A
5
N/A
50
+900%
158
+216%
167
+6%
181
+8%
190
+5%
194
+2%
210
+8%
210
N/A
183
-13%
155
-15%
126
-19%
118
-6%
119
+1%
EPS (Diluted)
-0.2
N/A
0.12
N/A
1.23
+925%
3.95
+221%
4.15
+5%
4.52
+9%
4.74
+5%
4.85
+2%
5.25
+8%
5.25
N/A
4.58
-13%
3.88
-15%
3.08
-21%
2.94
-5%
2.96
+1%

See Also

Discover More