P

Profoto Holding AB (publ)
STO:PRFO

Watchlist Manager
Profoto Holding AB (publ)
STO:PRFO
Watchlist
Price: 46.3 SEK 3.58% Market Closed
Market Cap: 1.9B SEK
Have any thoughts about
Profoto Holding AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Profoto Holding AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
15
74
131
212
227
239
247
249
266
265
234
204
166
155
161
Depreciation & Amortization
86
86
100
57
57
61
67
73
78
79
79
77
73
68
62
Other Non-Cash Items
47
45
46
4
4
0
3
18
19
19
18
(3)
(1)
5
5
Cash Interest Paid
4
3
4
2
1
3
3
5
7
6
7
7
7
4
11
Change in Working Capital
8
0
(29)
(33)
(36)
(63)
(59)
(104)
(76)
(102)
(105)
(67)
(119)
(89)
(104)
Cash from Operating Activities
156
N/A
205
+31%
248
+21%
240
-3%
252
+5%
237
-6%
258
+9%
236
-9%
287
+22%
261
-9%
226
-13%
211
-7%
119
-44%
139
+17%
124
-11%
Investing Cash Flow
Capital Expenditures
(27)
(25)
(30)
(30)
(33)
(42)
(46)
(51)
(67)
(72)
(82)
(92)
(96)
(107)
(119)
Other Items
(12)
(43)
(43)
(116)
(33)
(140)
(141)
(141)
(141)
0
(16)
(17)
(18)
(18)
0
Cash from Investing Activities
(39)
N/A
(68)
-74%
(73)
-7%
(146)
-100%
(66)
+55%
(182)
-176%
(187)
-3%
(192)
-3%
(208)
-8%
(72)
+65%
(98)
-36%
(109)
-11%
(114)
-5%
(125)
-10%
(119)
+5%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
3
3
0
4
0
Net Issuance of Debt
19
(98)
(8)
(32)
(19)
179
27
43
28
(78)
2
2
(23)
159
124
Cash Paid for Dividends
0
0
0
0
0
(140)
(140)
(140)
(140)
(160)
(160)
(160)
(160)
(150)
(150)
Other
0
0
(103)
(103)
(104)
(103)
(1)
0
0
1
0
0
0
(8)
0
Cash from Financing Activities
19
N/A
(98)
N/A
(111)
-13%
(135)
-22%
(123)
+9%
(64)
+48%
(114)
-78%
(97)
+15%
(111)
-14%
(237)
-114%
(154)
+35%
(155)
-1%
(180)
-16%
4
N/A
(26)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(3)
(10)
(10)
(7)
(5)
0
0
(4)
(4)
(6)
(7)
(2)
(1)
(1)
(2)
Net Change in Cash
133
N/A
29
-78%
54
+86%
(48)
N/A
58
N/A
(9)
N/A
(43)
-378%
(57)
-33%
(36)
+37%
(54)
-50%
(33)
+39%
(55)
-67%
(176)
-220%
17
N/A
(23)
N/A
Free Cash Flow
Free Cash Flow
129
N/A
180
+40%
218
+21%
210
-4%
219
+4%
195
-11%
212
+9%
185
-13%
220
+19%
189
-14%
144
-24%
119
-17%
23
-81%
32
+39%
5
-84%

See Also

Discover More