P

Polygiene Group AB
STO:POLYG

Watchlist Manager
Polygiene Group AB
STO:POLYG
Watchlist
Price: 12.4 SEK 0.81% Market Closed
Market Cap: 452.9m SEK
Have any thoughts about
Polygiene Group AB?
Write Note

Income Statement

Earnings Waterfall
Polygiene Group AB

Revenue
143.6m SEK
Cost of Revenue
-50m SEK
Gross Profit
93.7m SEK
Operating Expenses
-387m SEK
Operating Income
-293.4m SEK
Other Expenses
-15.8m SEK
Net Income
-309.2m SEK

Income Statement
Polygiene Group AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
52
N/A
58
+13%
60
+4%
56
-7%
62
+9%
66
+6%
65
-1%
69
+6%
66
-4%
64
-3%
68
+6%
67
-1%
69
+2%
70
+2%
66
-6%
68
+3%
69
+1%
70
+1%
74
+7%
77
+3%
84
+10%
108
+29%
180
+66%
209
+16%
182
-13%
227
+25%
185
-18%
174
-6%
174
0%
156
-10%
134
-14%
122
-9%
114
-7%
121
+6%
132
+9%
144
+9%
Gross Profit
Cost of Revenue
(22)
(25)
(26)
(24)
(26)
(28)
(25)
(24)
(21)
(20)
(23)
(23)
(24)
0
(9)
(10)
(21)
(21)
(23)
(24)
(27)
(36)
(64)
(76)
(66)
(81)
(64)
(60)
(59)
(52)
(43)
(39)
(36)
(41)
(46)
(50)
Gross Profit
30
N/A
33
+13%
34
+2%
33
-4%
36
+9%
38
+7%
41
+7%
45
+11%
45
-1%
45
0%
45
+1%
45
-1%
45
+1%
0
N/A
22
N/A
23
+7%
48
+104%
48
+1%
51
+6%
53
+3%
57
+7%
72
+27%
116
+61%
134
+15%
115
-14%
145
+26%
121
-17%
114
-6%
115
+0%
105
-8%
91
-13%
83
-9%
77
-7%
80
+3%
85
+7%
94
+10%
Operating Income
Operating Expenses
(24)
(29)
(33)
(35)
(39)
(43)
(47)
(51)
(51)
(50)
(48)
(48)
(48)
(72)
(63)
(63)
(54)
(53)
(52)
(54)
(58)
(63)
(85)
(90)
(74)
(101)
(85)
(87)
(99)
(95)
(99)
(100)
(95)
(386)
(385)
(387)
Selling, General & Administrative
(8)
(8)
(9)
(9)
(11)
(12)
(14)
(15)
(16)
(17)
(16)
(16)
(14)
(16)
(17)
(16)
(15)
(16)
(16)
(16)
(17)
(21)
(32)
(35)
(31)
(40)
(33)
(34)
(37)
(36)
(36)
(36)
(33)
(34)
(42)
(52)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(4)
(3)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(301)
(301)
(301)
Other Operating Expenses
(16)
(21)
(24)
(26)
(28)
(32)
(33)
(35)
(35)
(33)
(32)
(31)
(33)
(56)
(45)
(46)
(38)
(36)
(35)
(36)
(39)
(40)
(50)
(51)
(41)
(57)
(48)
(49)
(57)
(54)
(58)
(59)
(56)
(52)
(42)
(34)
Operating Income
6
N/A
4
-25%
1
-69%
(3)
N/A
(3)
-19%
(5)
-51%
(7)
-28%
(5)
+17%
(6)
-12%
(5)
+18%
(3)
+36%
(3)
-2%
(3)
+14%
(2)
+30%
(5)
-180%
(4)
+26%
(7)
-62%
(5)
+20%
(1)
+82%
(1)
+41%
(1)
-90%
9
N/A
31
+236%
44
+44%
41
-7%
45
+9%
36
-20%
27
-24%
16
-41%
9
-41%
(7)
N/A
(17)
-127%
(18)
-4%
(306)
-1 643%
(300)
+2%
(293)
+2%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
0
(0)
(1)
(1)
(3)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(295)
0
0
0
Total Other Income
0
2
1
1
0
0
1
0
0
1
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
6
N/A
4
-24%
1
-68%
(3)
N/A
(3)
-20%
(5)
-51%
(7)
-28%
(5)
+17%
(6)
-13%
(5)
+18%
(3)
+36%
(3)
-2%
(3)
+14%
(2)
+30%
(6)
-180%
(4)
+26%
(7)
-61%
(5)
+20%
(1)
+82%
(1)
+40%
(1)
-84%
9
N/A
31
+237%
44
+44%
40
-8%
44
+9%
35
-20%
27
-24%
16
-40%
9
-41%
(8)
N/A
(17)
-110%
(313)
-1 772%
(308)
+2%
(301)
+2%
(296)
+2%
Net Income
Tax Provision
4
4
4
4
0
0
1
1
1
1
0
0
(2)
(2)
(1)
(1)
1
1
0
0
(1)
(2)
(4)
(6)
(8)
(8)
(9)
(7)
(8)
(8)
(7)
(6)
(9)
(9)
(11)
(13)
Income from Continuing Operations
9
8
5
1
(3)
(5)
(5)
(4)
(5)
(4)
(3)
(3)
(5)
(4)
(7)
(5)
(5)
(4)
(1)
(0)
(2)
7
27
38
33
36
26
20
8
1
(15)
(23)
(322)
(317)
(311)
(309)
Net Income (Common)
9
N/A
8
-15%
5
-37%
1
-85%
(3)
N/A
(5)
-55%
(5)
-4%
(4)
+15%
(5)
-25%
(4)
+26%
(3)
+22%
(3)
-2%
1
N/A
1
+117%
(1)
N/A
0
N/A
(5)
N/A
(4)
+21%
(1)
+85%
(0)
+80%
(2)
-1 289%
7
N/A
27
+312%
38
+40%
33
-13%
36
+10%
26
-27%
20
-25%
8
-57%
1
-87%
(15)
N/A
(23)
-49%
(322)
-1 322%
(317)
+2%
(311)
+2%
(309)
+1%
EPS (Diluted)
0.52
N/A
0.4
-23%
0.27
-33%
0.04
-85%
-0.16
N/A
-0.23
-44%
-0.25
-9%
-0.21
+16%
-0.26
-24%
-0.19
+27%
-0.15
+21%
-0.16
-7%
0.03
N/A
0.06
+100%
-0.05
N/A
0
N/A
-0.25
N/A
-0.2
+20%
-0.03
+85%
-0.01
+67%
-0.08
-700%
0.19
N/A
0.75
+295%
1.06
+41%
0.9
-15%
2.03
+126%
1.24
-39%
0.47
-62%
0.23
-51%
0.02
-91%
-0.41
N/A
-0.62
-51%
-8.81
-1 321%
-69.91
-694%
-16.7
+76%
-22.87
-37%

See Also

Discover More