Pandox AB
STO:PNDX B

Watchlist Manager
Pandox AB Logo
Pandox AB
STO:PNDX B
Watchlist
Price: 169.4 SEK -1.28% Market Closed
Market Cap: kr31.1B

EV/IC

0.7
Current
11%
Cheaper
vs 3-y average of 0.8

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
0.7
=
Enterprise Value
kr84.2B
/
Invested Capital
kr110.4B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
0.7
=
Enterprise Value
kr84.2B
/
Invested Capital
kr110.4B

Valuation Scenarios

Pandox AB is trading below its 3-year average

If EV/IC returns to its 3-Year Average (0.8), the stock would be worth kr190.52 (12% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-7%
Maximum Upside
+69%
Average Upside
22%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 0.7 kr169.4
0%
3-Year Average 0.8 kr190.52
+12%
5-Year Average 0.8 kr188.46
+11%
Industry Average 0.7 kr157.68
-7%
Country Average 1.2 kr286.95
+69%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close

Market Distribution

Lower than 72% of companies in Sweden
Percentile
28th
Based on 1 391 companies
28th percentile
0.7
Low
0 — 0.8
Typical Range
0.8 — 2.1
High
2.1 —
Distribution Statistics
Sweden
Min 0
30th Percentile 0.8
Median 1.2
70th Percentile 2.1
Max 14 155.2

Pandox AB
Glance View

Market Cap
31.1B SEK
Industry
Real Estate

Pandox AB is a prominent player in the hospitality property sector, originating from Sweden and expanding its footprint across Europe. Established in 1995, Pandox has adeptly navigated the hospitality industry by focusing on owning, managing, and leasing hotel properties, primarily under long-term agreements with reputable hotel operators. The company's portfolio boasts a diverse range of hotels, strategically located in both major city centers and attractive leisure destinations. This diversity and geographic spread allow Pandox to mitigate market risks associated with economic downturns or tourism flux in any single location. The firm’s strategy emphasizes acquiring properties with potential for active asset management, ensuring that these assets continually appreciate in value through renovations and operational improvements. Pandox generates revenue through two main business segments: Property Management and Operator Activities. In the Property Management segment, the company leases out its hotels to third-party operators, securing stable and predictable rental income over long contractual periods. This model offers a steady cash flow, alleviating the need to navigate the day-to-day operational challenges inherent in hotel management. Meanwhile, the Operator Activities segment involves Pandox directly managing hotel operations for a portion of its properties. This hands-on approach can yield higher returns on investment, albeit with increased exposure to the operational risks of the hospitality sector. By striking a balance between these two approaches, Pandox succeeds in optimizing its revenue streams while strategically investing in hotel properties that enhance its portfolio’s overall value.

PNDX B Intrinsic Value
276.35 SEK
Undervaluation 39%
Intrinsic Value
Price kr169.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett