Pandox AB
STO:PNDX B

Watchlist Manager
Pandox AB Logo
Pandox AB
STO:PNDX B
Watchlist
Price: 166 SEK 0.61% Market Closed
Market Cap: 30.5B SEK

Relative Value

The Relative Value of one PNDX B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 166 SEK, Pandox AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNDX B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
39
Median 3Y
4.6
Median 5Y
4.9
Industry
3.6
Forward
4.6
vs History
39
vs Industry
26
Median 3Y
11.8
Median 5Y
11.8
Industry
16.4
Forward
15.4
vs History
60
vs Industry
19
Median 3Y
16.1
Median 5Y
20.3
Industry
10.8
vs History
58
vs Industry
21
Median 3Y
20
Median 5Y
17.4
Industry
12.6
vs History
42
vs Industry
35
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8
vs History
53
vs Industry
33
Median 3Y
9.1
Median 5Y
9.6
Industry
6.4
Forward
9.5
vs History
53
vs Industry
25
Median 3Y
16.6
Median 5Y
17.8
Industry
11.8
vs History
55
vs Industry
33
Median 3Y
16.3
Median 5Y
17.4
Industry
15.7
Forward
15.9
vs History
55
vs Industry
36
Median 3Y
17.7
Median 5Y
18.9
Industry
18.9
Forward
16.8
vs History
53
vs Industry
12
Median 3Y
32.4
Median 5Y
37.6
Industry
18.3
vs History
53
vs Industry
16
Median 3Y
32.4
Median 5Y
37.6
Industry
20
vs History
28
vs Industry
33
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

PNDX B Competitors Multiples
Pandox AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Pandox AB
STO:PNDX B
32.3B SEK 4.5 19.1 17.1 18.4
DE
Vonovia SE
XETRA:VNA
23.7B EUR 4.5 -26.5 24.2 25.7
HK
Swire Properties Ltd
HKEX:1972
95.9B HKD 6.6 -125.2 16.1 17
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
85B CNY 5.2 26.9 21.3 21.3
PH
SM Prime Holdings Inc
XPHS:SMPH
657.9B PHP 4.9 15 11.8 14.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
84.3B HKD 4.6 21.8 14.7 14.7
CH
Swiss Prime Site AG
SIX:SPSN
8.7B CHF 13.2 24.2 31.8 32.4
SE
Sagax AB
STO:SAGA A
98.9B SEK 19.8 18.8 32.2 32.2
BM
Hongkong Land Holdings Ltd
SGX:H78
10.2B USD 5.1 -7.4 25 25.6
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.7 27.8 19.8 23.5
DE
Deutsche Wohnen SE
XETRA:DWNI
8.9B EUR 4.8 -15.1 16.2 17
P/E Multiple
Earnings Growth PEG
SE
Pandox AB
STO:PNDX B
Average P/E: 22
19.1
12%
1.6
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -26.5 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -125.2 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
26.9
28%
1
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15
10%
1.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.8
15%
1.5
CH
Swiss Prime Site AG
SIX:SPSN
24.2
1%
24.2
SE
S
Sagax AB
STO:SAGA A
18.8
6%
3.1
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -7.4 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
27.8
27%
1
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.1 N/A N/A