Pandox AB
STO:PNDX B

Watchlist Manager
Pandox AB Logo
Pandox AB
STO:PNDX B
Watchlist
Price: 191.2 SEK 0.1%
Market Cap: 35.2B SEK
Have any thoughts about
Pandox AB?
Write Note

Balance Sheet

Balance Sheet Decomposition
Pandox AB

Current Assets 3.3B
Cash & Short-Term Investments 1.5B
Receivables 1B
Other Current Assets 748m
Non-Current Assets 75.6B
Long-Term Investments 70.5B
PP&E 3.6B
Other Non-Current Assets 1.6B
Current Liabilities 8.5B
Accounts Payable 432m
Accrued Liabilities 1.6B
Other Current Liabilities 6.5B
Non-Current Liabilities 37.9B
Long-Term Debt 31.7B
Other Non-Current Liabilities 6.2B

Balance Sheet
Pandox AB

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
170
517
999
674
632
2 622
1 593
1 630
769
Cash
170
517
999
674
632
0
0
0
0
Cash Equivalents
0
0
0
0
0
2 622
1 593
1 630
769
Total Receivables
307
285
274
570
723
444
487
1 448
1 278
Accounts Receivables
173
249
167
326
367
180
269
1 076
898
Other Receivables
134
36
107
244
356
264
218
372
380
Inventory
14
16
10
10
14
9
12
17
16
Other Current Assets
841
262
1 587
305
288
360
653
585
266
Total Current Assets
1 332
1 080
2 870
1 559
1 657
3 435
2 745
3 680
2 329
PP&E Net
381
431
423
484
3 618
3 428
3 620
3 901
3 428
PP&E Gross
381
431
423
484
3 618
3 428
3 620
3 901
3 428
Accumulated Depreciation
493
601
589
604
615
794
773
894
839
Note Receivable
25
22
20
26
29
31
81
83
72
Long-Term Investments
29 082
36 147
47 794
52 465
60 004
57 053
59 665
64 869
65 499
Other Long-Term Assets
800
749
630
482
505
868
690
2 684
1 880
Total Assets
31 620
N/A
38 429
+22%
51 737
+35%
55 016
+6%
65 813
+20%
64 815
-2%
66 801
+3%
75 217
+13%
73 208
-3%
Liabilities
Accounts Payable
212
202
250
286
304
179
214
314
333
Accrued Liabilities
482
498
527
765
690
579
708
971
1 501
Short-Term Debt
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1 826
537
2 705
8 448
6 064
5 445
5 440
16 014
8 610
Other Current Liabilities
125
212
1 653
412
323
404
210
213
205
Total Current Liabilities
2 645
1 449
5 135
9 911
7 381
6 607
6 572
17 512
10 649
Long-Term Debt
13 720
18 304
23 593
19 469
26 621
28 935
30 225
21 080
27 016
Deferred Income Tax
2 281
2 582
3 026
3 430
4 552
4 307
4 281
5 538
5 270
Minority Interest
123
177
182
160
156
208
209
202
152
Other Liabilities
759
836
956
668
753
878
301
154
548
Total Liabilities
19 528
N/A
23 348
+20%
32 892
+41%
33 638
+2%
39 463
+17%
40 935
+4%
41 588
+2%
44 486
+7%
43 635
-2%
Equity
Common Stock
375
394
419
419
460
460
460
460
460
Retained Earnings
9 579
11 565
14 112
16 188
18 365
15 895
17 228
22 746
21 588
Additional Paid In Capital
2 138
3 122
4 557
4 556
7 525
7 525
7 525
7 525
7 525
Unrealized Security Profit/Loss
0
0
87
169
0
0
0
0
0
Other Equity
0
0
330
46
0
0
0
0
0
Total Equity
12 092
N/A
15 081
+25%
18 845
+25%
21 378
+13%
26 350
+23%
23 880
-9%
25 213
+6%
30 731
+22%
29 573
-4%
Total Liabilities & Equity
31 620
N/A
38 429
+22%
51 737
+35%
55 016
+6%
65 813
+20%
64 815
-2%
66 801
+3%
75 217
+13%
73 208
-3%
Shares Outstanding
Common Shares Outstanding
150
158
168
168
184
184
184
184
184

See Also

Discover More