P

Photocat A/S
STO:PCAT

Watchlist Manager
Photocat A/S
STO:PCAT
Watchlist
Price: 9.3 SEK
Market Cap: 54.4m SEK
Have any thoughts about
Photocat A/S?
Write Note

Income Statement

Earnings Waterfall
Photocat A/S

Revenue
13.2m DKK
Cost of Revenue
-1.7m DKK
Gross Profit
11.5m DKK
Operating Expenses
-13.1m DKK
Operating Income
-1.6m DKK
Other Expenses
-339.6k DKK
Net Income
-2m DKK

Income Statement
Photocat A/S

Rotate your device to view
Income Statement
Currency: DKK
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2
N/A
3
+18%
5
+67%
5
+0%
5
+11%
7
+36%
5
-22%
5
N/A
6
+2%
3
-42%
5
+55%
5
-1%
5
-8%
5
+10%
7
+34%
10
+42%
12
+28%
12
-1%
13
+12%
13
-2%
15
+13%
17
+16%
15
-13%
13
-12%
Gross Profit
Cost of Revenue
(4)
(5)
(6)
(8)
(8)
(9)
(8)
(8)
(6)
(5)
(5)
(5)
(6)
(5)
(7)
(5)
(3)
(3)
(1)
(0)
(1)
(2)
(2)
(2)
Gross Profit
(2)
N/A
(3)
-30%
(2)
+33%
(3)
-64%
(3)
-7%
(2)
+42%
(3)
-70%
(3)
+15%
(1)
+69%
(2)
-183%
(0)
+82%
(0)
+48%
(1)
-356%
(0)
+66%
0
N/A
5
+11 744%
9
+100%
9
-3%
13
+42%
13
+3%
13
+4%
15
+12%
13
-15%
11
-10%
Operating Income
Operating Expenses
(4)
(5)
(5)
(5)
(7)
(7)
(7)
(7)
(6)
(5)
(4)
(4)
(4)
(4)
(4)
(8)
(11)
(12)
(15)
(16)
(17)
(17)
(15)
(13)
Selling, General & Administrative
(2)
(3)
(3)
(3)
(5)
(5)
(5)
(5)
(4)
(3)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(4)
(5)
(6)
(5)
(6)
(6)
(6)
Depreciation & Amortization
(2)
(2)
(2)
(3)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Other Operating Expenses
0
0
0
1
0
0
0
0
0
0
0
1
1
1
0
(3)
(6)
(6)
(7)
(8)
(9)
(8)
(6)
(5)
Operating Income
(6)
N/A
(7)
-15%
(7)
+7%
(8)
-16%
(10)
-23%
(9)
+9%
(10)
-16%
(9)
+10%
(7)
+26%
(7)
-4%
(5)
+34%
(4)
+7%
(5)
-15%
(4)
+18%
(4)
-3%
(4)
+14%
(2)
+43%
(3)
-61%
(2)
+30%
(3)
-14%
(3)
-16%
(2)
+48%
(2)
-7%
(2)
+8%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
Total Other Income
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Pre-Tax Income
(7)
N/A
(8)
-13%
(7)
+7%
(8)
-14%
(10)
-22%
(9)
+8%
(11)
-16%
(10)
+10%
(7)
+25%
(7)
-3%
(5)
+32%
(5)
+5%
(5)
-13%
(4)
+21%
(4)
-4%
(4)
+14%
(2)
+42%
(4)
-64%
(3)
+31%
(3)
-12%
(3)
-22%
(2)
+42%
(2)
-17%
(2)
-1%
Net Income
Tax Provision
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
Income from Continuing Operations
(6)
(7)
(7)
(8)
(10)
(9)
(10)
(9)
(7)
(7)
(5)
(5)
(5)
(4)
(4)
(3)
(2)
(3)
(2)
(2)
(3)
(2)
(2)
(2)
Net Income (Common)
(6)
N/A
(7)
-13%
(7)
+8%
(8)
-15%
(10)
-29%
(9)
+7%
(10)
-14%
(9)
+11%
(7)
+26%
(7)
-2%
(5)
+31%
(5)
+4%
(5)
-12%
(4)
+20%
(4)
-1%
(3)
+15%
(2)
+48%
(3)
-69%
(2)
+30%
(2)
-12%
(3)
-23%
(2)
+49%
(2)
-25%
(2)
-2%
EPS (Diluted)
-3.18
N/A
-3.6
-13%
-2.38
+34%
-3.21
-35%
-4.15
-29%
-3.01
+27%
-3.45
-15%
-3.07
+11%
-2.28
+26%
-2.32
-2%
-1.59
+31%
-1.41
+11%
-1.58
-12%
-0.9
+43%
-0.82
+9%
-0.64
+22%
-0.35
+45%
-0.58
-66%
-0.41
+29%
-0.43
-5%
-0.51
-19%
-0.26
+49%
-0.33
-27%
-0.3
+9%

See Also

Discover More