P

Photocat A/S
STO:PCAT

Watchlist Manager
Photocat A/S
STO:PCAT
Watchlist
Price: 10.3 SEK Market Closed
Market Cap: 60.3m SEK
Have any thoughts about
Photocat A/S?
Write Note

Cash Flow Statement

Cash Flow Statement
Photocat A/S

Rotate your device to view
Cash Flow Statement
Currency: DKK
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(6)
(7)
(8)
(10)
(10)
(9)
(10)
(10)
(7)
(7)
(5)
(5)
(5)
(4)
(4)
(3)
(2)
(3)
(2)
(2)
(3)
(2)
(2)
(2)
Depreciation & Amortization
2
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(1)
2
2
3
2
2
2
2
2
1
1
1
(1)
1
1
1
1
2
2
2
2
2
2
2
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
Change in Working Capital
(1)
(1)
(2)
(2)
0
(2)
(1)
(0)
(1)
2
(1)
(0)
1
(1)
2
2
(1)
0
0
1
0
(2)
1
3
Cash from Operating Activities
(6)
N/A
(6)
-3%
(7)
-15%
(8)
-19%
(8)
+2%
(9)
-18%
(9)
-2%
(8)
+14%
(6)
+22%
(4)
+31%
(4)
+3%
(3)
+18%
(3)
+10%
(4)
-32%
(1)
+67%
0
N/A
(1)
N/A
(1)
+18%
(0)
+86%
0
N/A
(1)
N/A
(1)
-33%
1
N/A
2
+237%
Investing Cash Flow
Capital Expenditures
(2)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(7)
(7)
(2)
(4)
(3)
Other Items
0
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
Cash from Investing Activities
(2)
N/A
(2)
-19%
(2)
-10%
(2)
-17%
(1)
+53%
(1)
-3%
(1)
-24%
(1)
+3%
(2)
-25%
(2)
-3%
(2)
+7%
(1)
+31%
(1)
-1%
(1)
-13%
(2)
-13%
(2)
-1%
(2)
-46%
(3)
-13%
(3)
-14%
(7)
-143%
(7)
+3%
(2)
+64%
(4)
-43%
(3)
+3%
Financing Cash Flow
Net Issuance of Common Stock
9
0
16
16
6
16
9
9
9
(0)
2
1
1
5
9
6
2
0
0
6
6
0
0
1
Net Issuance of Debt
1
(1)
(2)
(1)
(1)
(0)
(2)
(2)
(0)
0
2
1
(0)
(0)
(3)
0
0
2
2
(0)
1
4
2
(1)
Other
0
0
1
(2)
0
0
0
0
0
0
(0)
2
2
1
0
0
(0)
(0)
0
0
0
0
1
1
Cash from Financing Activities
10
N/A
9
-16%
15
+73%
13
-14%
6
-54%
15
+159%
7
-52%
8
+1%
9
+17%
0
-99%
3
+3 143%
4
+34%
4
-21%
6
+80%
6
-2%
3
-48%
2
-26%
2
+2%
2
+1%
6
+138%
7
+15%
4
-46%
3
-19%
1
-75%
Change in Cash
Net Change in Cash
3
N/A
1
-69%
6
+546%
2
-61%
(3)
N/A
5
N/A
(3)
N/A
(2)
+41%
1
N/A
(6)
N/A
(3)
+57%
(0)
+92%
(1)
-273%
1
N/A
3
+277%
2
-44%
(1)
N/A
(1)
+0%
(1)
+50%
(1)
-59%
(1)
-32%
(0)
+80%
0
N/A
(0)
N/A
Free Cash Flow
Free Cash Flow
(7)
N/A
(6)
+16%
(7)
-18%
(9)
-23%
(9)
-1%
(10)
-16%
(11)
-5%
(10)
+12%
(8)
+15%
(6)
+24%
(6)
+4%
(5)
+22%
(4)
+7%
(5)
-27%
(3)
+47%
(1)
+54%
(4)
-175%
(4)
-1%
(3)
+17%
(7)
-122%
(8)
-17%
(4)
+51%
(3)
+29%
(1)
+66%

See Also

Discover More