OX2 AB (publ)
STO:OX2

Watchlist Manager
OX2 AB (publ) Logo
OX2 AB (publ)
STO:OX2
Watchlist
Price: 59.55 SEK 0.08%
Market Cap: 16.2B SEK
Have any thoughts about
OX2 AB (publ)?
Write Note

Intrinsic Value

The intrinsic value of one OX2 stock under the Base Case scenario is 157.14 SEK. Compared to the current market price of 59.55 SEK, OX2 AB (publ) is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OX2 Intrinsic Value
157.14 SEK
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
OX2 AB (publ)

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for OX2 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about OX2?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about OX2 AB (publ)

Provide an overview of the primary business activities
of OX2 AB (publ).

What unique competitive advantages
does OX2 AB (publ) hold over its rivals?

What risks and challenges
does OX2 AB (publ) face in the near future?

Has there been any significant insider trading activity
in OX2 AB (publ) recently?

Summarize the latest earnings call
of OX2 AB (publ).

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for OX2 AB (publ).

Provide P/S
for OX2 AB (publ).

Provide P/E
for OX2 AB (publ).

Provide P/OCF
for OX2 AB (publ).

Provide P/FCFE
for OX2 AB (publ).

Provide P/B
for OX2 AB (publ).

Provide EV/S
for OX2 AB (publ).

Provide EV/GP
for OX2 AB (publ).

Provide EV/EBITDA
for OX2 AB (publ).

Provide EV/EBIT
for OX2 AB (publ).

Provide EV/OCF
for OX2 AB (publ).

Provide EV/FCFF
for OX2 AB (publ).

Provide EV/IC
for OX2 AB (publ).

Show me price targets
for OX2 AB (publ) made by professional analysts.

What are the Revenue projections
for OX2 AB (publ)?

How accurate were the past Revenue estimates
for OX2 AB (publ)?

What are the Net Income projections
for OX2 AB (publ)?

How accurate were the past Net Income estimates
for OX2 AB (publ)?

What are the EPS projections
for OX2 AB (publ)?

How accurate were the past EPS estimates
for OX2 AB (publ)?

What are the EBIT projections
for OX2 AB (publ)?

How accurate were the past EBIT estimates
for OX2 AB (publ)?

Compare the revenue forecasts
for OX2 AB (publ) with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of OX2 AB (publ) and its key competitors using the latest financial data.

Compare historical revenue growth rates
of OX2 AB (publ) against its competitors.

Analyze the profit margins
(gross, operating, and net) of OX2 AB (publ) compared to its peers.

Compare the P/E ratios
of OX2 AB (publ) against its peers.

Discuss the investment returns and shareholder value creation
comparing OX2 AB (publ) with its peers.

Analyze the financial leverage
of OX2 AB (publ) compared to its main competitors.

Show all profitability ratios
for OX2 AB (publ).

Provide ROE
for OX2 AB (publ).

Provide ROA
for OX2 AB (publ).

Provide ROIC
for OX2 AB (publ).

Provide ROCE
for OX2 AB (publ).

Provide Gross Margin
for OX2 AB (publ).

Provide Operating Margin
for OX2 AB (publ).

Provide Net Margin
for OX2 AB (publ).

Provide FCF Margin
for OX2 AB (publ).

Show all solvency ratios
for OX2 AB (publ).

Provide D/E Ratio
for OX2 AB (publ).

Provide D/A Ratio
for OX2 AB (publ).

Provide Interest Coverage Ratio
for OX2 AB (publ).

Provide Altman Z-Score Ratio
for OX2 AB (publ).

Provide Quick Ratio
for OX2 AB (publ).

Provide Current Ratio
for OX2 AB (publ).

Provide Cash Ratio
for OX2 AB (publ).

What is the historical Revenue growth
over the last 5 years for OX2 AB (publ)?

What is the historical Net Income growth
over the last 5 years for OX2 AB (publ)?

What is the current Free Cash Flow
of OX2 AB (publ)?

Discuss the annual earnings per share (EPS)
trend over the past five years for OX2 AB (publ).

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
OX2 AB (publ)

Current Assets 7.3B
Cash & Short-Term Investments 3.2B
Receivables 577m
Other Current Assets 3.6B
Non-Current Assets 310m
Long-Term Investments 117m
PP&E 47m
Intangibles 146m
Current Liabilities 3.1B
Accounts Payable 125m
Accrued Liabilities 1.8B
Other Current Liabilities 1.2B
Non-Current Liabilities 100m
Long-Term Debt 20m
Other Non-Current Liabilities 80m
Efficiency

Earnings Waterfall
OX2 AB (publ)

Revenue
7.3B SEK
Cost of Revenue
-5.7B SEK
Gross Profit
1.6B SEK
Operating Expenses
-1.1B SEK
Operating Income
543m SEK
Other Expenses
-70m SEK
Net Income
473m SEK

Free Cash Flow Analysis
OX2 AB (publ)

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

During the second quarter of 2024, OX2 experienced stable progress in both construction and asset management. Key developments included a successful sale of a 42.5 MWh battery storage project and substantial progress on the 100 MW Rutki solar project. Operating margins fell to 5.5% with a return on capital employed at 9%, both below targets due to lower first-half sales. However, with over 2 GW of projects ready for sale, OX2 anticipates a stronger second half. The outlook remains positive with expected handovers in Italy and Poland, aiming for improved profitability and expanded asset management.

What is Earnings Call?
Fundamental Scores

OX2 Profitability Score
Profitability Due Diligence

OX2 AB (publ)'s profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
Exceptional Revenue Growth Forecast
Positive Free Cash Flow
60/100
Profitability
Score

OX2 AB (publ)'s profitability score is 60/100. The higher the profitability score, the more profitable the company is.

OX2 Solvency Score
Solvency Due Diligence

OX2 AB (publ)'s solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
80/100
Solvency
Score

OX2 AB (publ)'s solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OX2 Price Targets Summary
OX2 AB (publ)

Wall Street analysts forecast OX2 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OX2 is 72.93 SEK with a low forecast of 60.6 SEK and a high forecast of 87.15 SEK.

Lowest
Price Target
60.6 SEK
2% Upside
Average
Price Target
72.93 SEK
22% Upside
Highest
Price Target
87.15 SEK
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for OX2?

Click here to dive deeper.

Dividends

OX2 AB (publ)
does not pay dividends
Shareholder Yield

Current shareholder yield for OX2 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

OX2 Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

OX2 AB (publ) Logo
OX2 AB (publ)

Country

Sweden

Industry

Construction

Market Cap

16.2B SEK

Dividend Yield

0%

Description

OX2 AB engages in the development and sale of wind and solar farms. The company is headquartered in Stockholm, Stockholm. The company went IPO on 2021-06-23. The firm develops, builds and manages renewable power generation and sells wind and solar farms using a dedicated, profitable business model that is divided into three phases: Expand, Develop and Deliver. The Expand phase is focused on extending company's business areas into new locations. Develop phase is related to acquiring wind or solar power project. OX2’s delivered product is commissioned wind or solar farms. The firm also offer services for the long-term management, operation and optimisation of farms. OX2 has operations in Sweden, Finland, Poland, France, Lithuania, Norway, Spain, Italy and Romania. The Group has only one operating segment.

Contact

STOCKHOLM
Stockholm
Lilla Nygatan 1, Box 2299
+46855931000
www.ox2.com

IPO

2021-06-23

Employees

352

Officers

Chief Executive Officer
Mr. Paul Stormoen
Chief Financial Officer
Mr. Johan Rydmark
Chief Sustainability & Communications Officer
Ms. Katarina Grönwall
Chief People Officer
Mr. Mikael Landberg
Head of Transactions
Mr. Christoffer Brandorf
Chief Commercial Officer
Mr. Peter Tornberg
Show More
Chief Strategy Officer
Mr. Mehmet Energin
Head of Offshore Wind - Sweden
Ms. Emelie Zakrisson
Head of Sustainability
Ms. Rebecca Karlsson
Head of Power-to-X
Mr. Morten Langsholdt
Show Less

See Also

Discover More
What is the Intrinsic Value of one OX2 stock?

The intrinsic value of one OX2 stock under the Base Case scenario is 157.14 SEK.

Is OX2 stock undervalued or overvalued?

Compared to the current market price of 59.55 SEK, OX2 AB (publ) is Undervalued by 62%.

Back to Top