OX2 AB (publ)
STO:OX2

Watchlist Manager
OX2 AB (publ) Logo
OX2 AB (publ)
STO:OX2
Watchlist
Price: 59.55 SEK 0.08% Market Closed
Market Cap: 16.2B SEK
Have any thoughts about
OX2 AB (publ)?
Write Note

Relative Value

The Relative Value of one OX2 stock under the Base Case scenario is 119.05 SEK. Compared to the current market price of 59.55 SEK, OX2 AB (publ) is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OX2 Relative Value
Base Case
119.05 SEK
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
18
Median 3Y
2.6
Median 5Y
2.6
Industry
0.8
Forward
1.5
vs History
37
vs Industry
28
Median 3Y
31.1
Median 5Y
31.3
Industry
15.3
Forward
17.5
vs History
34
vs Industry
8
Median 3Y
18.9
Median 5Y
19.2
Industry
8.7
vs History
41
vs Industry
9
Median 3Y
21
Median 5Y
21.5
Industry
13.6
vs History
65
vs Industry
12
Median 3Y
5.7
Median 5Y
5.9
Industry
1.2
vs History
67
vs Industry
27
Median 3Y
2.1
Median 5Y
2.2
Industry
1
Forward
1.2
vs History
62
vs Industry
32
Median 3Y
8.9
Median 5Y
9.2
Industry
5.2
vs History
39
vs Industry
24
Median 3Y
21.6
Median 5Y
23
Industry
9.5
Forward
10.5
vs History
39
vs Industry
30
Median 3Y
21.6
Median 5Y
23
Industry
12.3
Forward
10.7
vs History
34
vs Industry
10
Median 3Y
15.4
Median 5Y
16
Industry
10
vs History
37
vs Industry
11
Median 3Y
15.4
Median 5Y
16
Industry
12.7
vs History
65
vs Industry
9
Median 3Y
6.1
Median 5Y
6.8
Industry
0.8

Multiples Across Competitors

OX2 Competitors Multiples
OX2 AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
OX2 AB (publ)
STO:OX2
16.2B SEK 2.2 34.3 24.1 24.1
FR
Vinci SA
PAR:DG
57.6B EUR 0.8 12.5 6.3 9.2
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 36.6 21.1 25.1
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37 21.3 25.3
US
Quanta Services Inc
NYSE:PWR
49.8B USD 2.2 61.4 28 44.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
247.6B CNY 0.1 4.9 7.3 7.3
ES
Ferrovial SA
MAD:FER
27.1B EUR 3.1 36 29.2 44.9
NL
Ferrovial SE
AEX:FER
27.1B EUR 3.1 35.9 29.1 44.9
US
EMCOR Group Inc
NYSE:EME
23.2B USD 1.6 25.1 16.1 17.8
CA
WSP Global Inc
TSX:WSP
30.6B CAD 2 47.5 16.1 25.2
CN
China Railway Group Ltd
SSE:601390
141.2B CNY 0.1 4.7 10.1 10.1

See Also

Discover More
Back to Top