OX2 AB (publ)
STO:OX2

Watchlist Manager
OX2 AB (publ) Logo
OX2 AB (publ)
STO:OX2
Watchlist
Price: 59.55 SEK 0.08% Market Closed
Market Cap: 16.2B SEK
Have any thoughts about
OX2 AB (publ)?
Write Note

Income Statement

Earnings Waterfall
OX2 AB (publ)

Revenue
7.3B SEK
Cost of Revenue
-5.7B SEK
Gross Profit
1.6B SEK
Operating Expenses
-1.1B SEK
Operating Income
543m SEK
Other Expenses
-70m SEK
Net Income
473m SEK

Income Statement
OX2 AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 757
N/A
4 307
-25%
4 983
+16%
5 601
+12%
6 120
+9%
7 831
+28%
7 644
-2%
7 486
-2%
8 221
+10%
8 239
+0%
7 824
-5%
7 306
-7%
7 335
+0%
Gross Profit
Cost of Revenue
(5 043)
(3 712)
(4 143)
(4 623)
(4 792)
(6 457)
(5 860)
(5 627)
(6 377)
(5 917)
(5 702)
(5 313)
(5 696)
Gross Profit
714
N/A
595
-17%
840
+41%
978
+16%
1 328
+36%
1 374
+3%
1 784
+30%
1 859
+4%
1 844
-1%
2 322
+26%
2 122
-9%
1 993
-6%
1 639
-18%
Operating Income
Operating Expenses
(354)
(382)
(426)
(484)
(520)
(560)
(618)
(682)
(785)
(885)
(979)
(1 045)
(1 096)
Selling, General & Administrative
(239)
(256)
(283)
(324)
(373)
(398)
(438)
(478)
(530)
(607)
(678)
(724)
(770)
Depreciation & Amortization
(16)
(19)
(17)
(18)
(17)
(14)
(14)
(15)
(26)
(32)
(34)
(35)
(31)
Other Operating Expenses
(99)
(107)
(126)
(142)
(130)
(148)
(166)
(189)
(229)
(246)
(267)
(286)
(295)
Operating Income
360
N/A
213
-41%
414
+95%
494
+19%
808
+64%
814
+1%
1 166
+43%
1 177
+1%
1 059
-10%
1 437
+36%
1 143
-20%
948
-17%
543
-43%
Pre-Tax Income
Interest Income Expense
(15)
(27)
(8)
(13)
3
30
18
4
8
(55)
(17)
(7)
(46)
Total Other Income
0
0
1
1
0
2
0
0
0
0
0
0
0
Pre-Tax Income
347
N/A
187
-46%
407
+118%
482
+18%
812
+68%
846
+4%
1 184
+40%
1 182
0%
1 068
-10%
1 382
+29%
1 126
-19%
941
-16%
497
-47%
Net Income
Tax Provision
(59)
(16)
(73)
(85)
(146)
(151)
(99)
(120)
(64)
(66)
(118)
(80)
(44)
Income from Continuing Operations
287
170
334
397
666
695
1 085
1 062
1 004
1 316
1 008
861
453
Income to Minority Interest
0
0
0
0
0
0
7
17
22
25
25
19
19
Net Income (Common)
287
N/A
170
-41%
334
+96%
397
+19%
667
+68%
696
+4%
1 092
+57%
1 080
-1%
1 027
-5%
1 343
+31%
1 033
-23%
882
-15%
473
-46%
EPS (Diluted)
1.14
N/A
0.62
-46%
1.28
+106%
1.47
+15%
2.45
+67%
2.55
+4%
4.01
+57%
3.96
-1%
3.77
-5%
4.92
+31%
3.79
-23%
3.23
-15%
1.73
-46%

See Also

Discover More