Ovzon AB (publ)
STO:OVZON

Watchlist Manager
Ovzon AB (publ) Logo
Ovzon AB (publ)
STO:OVZON
Watchlist
Price: 9.83 SEK -5.48% Market Closed
Market Cap: 1.1B SEK
Have any thoughts about
Ovzon AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Ovzon AB (publ)

Revenue
296m SEK
Cost of Revenue
-257m SEK
Gross Profit
39m SEK
Operating Expenses
-124m SEK
Operating Income
-85m SEK
Other Expenses
8m SEK
Net Income
-77m SEK

Income Statement
Ovzon AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
201
N/A
198
-1%
205
+3%
208
+2%
208
0%
215
+3%
214
-1%
219
+2%
232
+6%
238
+3%
217
-9%
192
-11%
160
-16%
138
-14%
136
-1%
152
+11%
191
+26%
254
+33%
299
+18%
329
+10%
357
+8%
314
-12%
305
-3%
300
-2%
290
-3%
298
+3%
296
-1%
Gross Profit
Cost of Revenue
(107)
(105)
(110)
(113)
(117)
(120)
(118)
(121)
(114)
(123)
(121)
(113)
(99)
(114)
(120)
(136)
(226)
(216)
(236)
(246)
(338)
(197)
(195)
(215)
(280)
(258)
(257)
Gross Profit
94
N/A
94
0%
94
+1%
95
+0%
91
-4%
95
+4%
96
+1%
99
+3%
117
+19%
115
-2%
96
-16%
79
-18%
61
-22%
24
-62%
16
-31%
15
-6%
(34)
N/A
39
N/A
63
+64%
83
+32%
19
-77%
117
+504%
110
-6%
85
-23%
10
-88%
40
+300%
39
-3%
Operating Income
Operating Expenses
(70)
(80)
(100)
(105)
(108)
(96)
(94)
(98)
(106)
(102)
(92)
(94)
(110)
(108)
(114)
(119)
(79)
(139)
(141)
(151)
(100)
(204)
(216)
(207)
(105)
(136)
(124)
Selling, General & Administrative
(26)
(25)
(25)
(25)
(28)
(32)
(37)
(42)
(48)
(51)
(57)
(58)
(56)
(60)
(61)
(64)
(66)
(65)
(68)
(72)
(79)
(83)
(87)
(89)
(89)
(93)
(96)
Depreciation & Amortization
(5)
(5)
(6)
(6)
(6)
(7)
(20)
(20)
(19)
(18)
(6)
(5)
(6)
(6)
(7)
(8)
(10)
(12)
(16)
(20)
(23)
(26)
(28)
(28)
(29)
(29)
(28)
Other Operating Expenses
(38)
(50)
(70)
(75)
(74)
(57)
(38)
(35)
(40)
(33)
(30)
(32)
(47)
(41)
(46)
(47)
(4)
(61)
(58)
(58)
2
(95)
(102)
(91)
13
(14)
0
Operating Income
24
N/A
14
-42%
(6)
N/A
(11)
-77%
(18)
-67%
(1)
+93%
2
N/A
1
-49%
11
+1 232%
12
+6%
4
-68%
(15)
N/A
(48)
-216%
(84)
-75%
(98)
-16%
(104)
-6%
(113)
-9%
(100)
+12%
(78)
+22%
(67)
+14%
(81)
-20%
(87)
-7%
(106)
-22%
(123)
-16%
(95)
+23%
(96)
-1%
(85)
+11%
Pre-Tax Income
Interest Income Expense
(12)
(15)
(15)
(13)
(7)
13
16
46
27
40
2
(39)
(44)
(68)
(38)
(14)
29
16
49
52
45
43
16
2
28
6
9
Total Other Income
(4)
(0)
(0)
(0)
0
0
(1)
0
0
0
0
0
(15)
0
0
0
0
0
0
0
0
0
(1)
0
0
(1)
0
Pre-Tax Income
8
N/A
(2)
N/A
(20)
-1 227%
(24)
-15%
(25)
-5%
12
N/A
17
+44%
46
+177%
39
-16%
51
+32%
6
-88%
(54)
N/A
(107)
-99%
(152)
-42%
(136)
+11%
(118)
+13%
(84)
+29%
(84)
+0%
(29)
+65%
(15)
+49%
(36)
-142%
(44)
-22%
(91)
-108%
(122)
-34%
(67)
+45%
(90)
-34%
(75)
+17%
Net Income
Tax Provision
(2)
(3)
(2)
(1)
(1)
(1)
(4)
(8)
(10)
(10)
(4)
0
3
3
(0)
0
0
(1)
(0)
(0)
(0)
0
7
7
7
6
(1)
Income from Continuing Operations
6
(4)
(23)
(25)
(26)
11
13
39
29
42
3
(54)
(104)
(149)
(136)
(118)
(84)
(84)
(30)
(15)
(36)
(43)
(84)
(115)
(60)
(84)
(76)
Net Income (Common)
6
N/A
(4)
N/A
(23)
-404%
(25)
-10%
(26)
-3%
11
N/A
13
+20%
39
+203%
29
-24%
42
+42%
3
-94%
(54)
N/A
(104)
-93%
(149)
-43%
(136)
+9%
(118)
+13%
(84)
+29%
(84)
-1%
(30)
+65%
(15)
+49%
(36)
-138%
(43)
-20%
(84)
-93%
(116)
-38%
(60)
+48%
(85)
-42%
(77)
+9%
EPS (Diluted)
0.68
N/A
-0.49
N/A
-1.89
-286%
-1.66
+12%
-3.59
-116%
0.34
N/A
0.37
+9%
1.13
+205%
0.92
-19%
1.2
+30%
0.07
-94%
-1.16
N/A
-2.07
-78%
-3.22
-56%
-2.93
+9%
-2.51
+14%
-1.47
+41%
-1.64
-12%
-0.57
+65%
-0.31
+46%
-0.58
-87%
-0.68
-17%
-1.23
-81%
-1.7
-38%
-1.1
+35%
-0.76
+31%
-0.69
+9%

See Also

Discover More