O

OssDsign AB
STO:OSSD

Watchlist Manager
OssDsign AB
STO:OSSD
Watchlist
Price: 8.05 SEK 1.26% Market Closed
Market Cap: 786.2m SEK
Have any thoughts about
OssDsign AB?
Write Note

Income Statement

Earnings Waterfall
OssDsign AB

Revenue
123.5m SEK
Cost of Revenue
-19.8m SEK
Gross Profit
103.6m SEK
Operating Expenses
-178m SEK
Operating Income
-74.3m SEK
Other Expenses
-39.5m SEK
Net Income
-113.8m SEK

Income Statement
OssDsign AB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
15
N/A
16
+10%
17
+5%
21
+25%
22
+2%
23
+8%
25
+7%
23
-7%
27
+16%
29
+9%
32
+8%
33
+3%
38
+15%
46
+23%
57
+23%
71
+25%
104
+46%
119
+14%
112
-5%
139
+24%
123
-11%
Gross Profit
Cost of Revenue
(2)
(4)
(7)
(8)
(9)
(9)
(9)
(9)
(10)
(10)
(11)
(11)
(11)
(14)
(22)
(13)
(22)
(24)
(29)
(30)
(20)
Gross Profit
13
N/A
12
-3%
10
-20%
13
+31%
12
-2%
14
+13%
16
+13%
14
-14%
17
+25%
19
+13%
21
+8%
22
+6%
27
+20%
32
+22%
35
+8%
58
+67%
82
+41%
94
+15%
84
-11%
109
+30%
104
-5%
Operating Income
Operating Expenses
(75)
(83)
(93)
(97)
(102)
(102)
(100)
(103)
(109)
(109)
(111)
(113)
(116)
(125)
(132)
(149)
(193)
(204)
(172)
(249)
(178)
Selling, General & Administrative
(35)
(41)
(45)
(50)
(52)
(52)
(53)
(53)
(58)
(57)
(58)
(60)
(62)
(67)
(113)
(79)
(124)
(143)
(144)
(176)
(149)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
0
(14)
(21)
(29)
(34)
(26)
Depreciation & Amortization
(4)
(4)
(4)
(4)
(5)
(6)
(7)
(7)
(8)
(9)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
0
0
0
0
Other Operating Expenses
(36)
(38)
(44)
(44)
(45)
(44)
(40)
(43)
(43)
(43)
(43)
(43)
(45)
(48)
16
(60)
(45)
(40)
0
(38)
(3)
Operating Income
(63)
N/A
(71)
-12%
(84)
-18%
(85)
-1%
(89)
-5%
(88)
+1%
(84)
+4%
(89)
-6%
(92)
-3%
(90)
+2%
(90)
0%
(90)
-1%
(89)
+1%
(92)
-3%
(97)
-5%
(90)
+7%
(111)
-23%
(109)
+1%
(88)
+19%
(140)
-58%
(74)
+47%
Pre-Tax Income
Interest Income Expense
(2)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(4)
(4)
(4)
(4)
(3)
(9)
(8)
(8)
(3)
(2)
(3)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(39)
0
(36)
Total Other Income
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
0
0
(0)
0
0
Pre-Tax Income
(66)
N/A
(72)
-9%
(84)
-17%
(85)
-1%
(89)
-5%
(88)
+1%
(85)
+4%
(90)
-6%
(92)
-3%
(90)
+2%
(94)
-4%
(95)
-1%
(93)
+1%
(96)
-3%
(100)
-3%
(99)
+0%
(119)
-20%
(133)
-11%
(131)
+2%
(142)
-9%
(113)
+20%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
1
1
1
0
0
(0)
Income from Continuing Operations
(66)
(72)
(84)
(85)
(89)
(89)
(85)
(90)
(92)
(90)
(94)
(95)
(93)
(96)
(99)
(99)
(118)
(132)
(130)
(142)
(114)
Net Income (Common)
(66)
N/A
(72)
-9%
(84)
-17%
(85)
-1%
(89)
-5%
(89)
+1%
(85)
+4%
(90)
-6%
(92)
-3%
(90)
+2%
(94)
-4%
(95)
-1%
(93)
+1%
(96)
-3%
(99)
-3%
(99)
+1%
(118)
-20%
(132)
-11%
(130)
+1%
(142)
-9%
(114)
+20%
EPS (Diluted)
-4.68
N/A
-4.02
+14%
-4.12
-2%
-3.51
+15%
-3.89
-11%
-3.92
-1%
-3.36
+14%
-3.19
+5%
-1.61
+50%
-1.63
-1%
-1.94
-19%
-1.65
+15%
-1.63
+1%
-1.68
-3%
-1.7
-1%
-1.38
+19%
-1.74
-26%
-1.97
-13%
-1.59
+19%
-1.27
+20%
-1.45
-14%

See Also

Discover More