Orexo AB
STO:ORX

Watchlist Manager
Orexo AB Logo
Orexo AB
STO:ORX
Watchlist
Price: 19.26 SEK -0.1% Market Closed
Market Cap: 663.5m SEK
Have any thoughts about
Orexo AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Orexo AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(116)
(25)
(17)
(56)
(66)
(181)
(199)
(109)
(27)
52
55
52
50
57
59
95
88
96
119
126
197
231
264
198
63
(20)
(91)
(132)
(161)
(214)
(191)
(186)
(177)
(184)
(230)
(193)
(172)
(110)
(55)
(58)
(51)
Depreciation & Amortization
11
13
13
13
16
0
0
17
20
25
30
23
21
21
21
21
21
21
27
29
32
41
39
41
41
39
43
47
50
53
56
60
66
69
71
72
74
77
79
82
83
Other Non-Cash Items
(8)
(1)
10
16
6
159
197
161
195
(9)
(41)
35
21
67
109
101
57
41
112
100
98
0
(29)
(65)
(45)
(46)
(77)
(52)
(69)
(70)
(45)
(58)
(39)
(72)
(48)
(31)
(22)
23
19
10
9
Cash Taxes Paid
0
4
0
0
0
4
0
0
0
0
0
0
0
20
0
0
36
18
0
9
(7)
12
13
4
4
(1)
1
(2)
(2)
(8)
(12)
(7)
(6)
(2)
2
(1)
(2)
2
1
2
2
Cash Interest Paid
0
19
0
0
0
21
0
0
0
0
0
0
0
16
7
13
10
15
11
9
16
18
17
18
17
12
17
17
19
23
19
20
20
22
25
30
34
38
40
55
58
Change in Working Capital
(483)
(474)
(387)
(162)
(72)
(87)
(77)
(95)
(92)
89
107
81
149
1
36
(2)
(18)
84
(70)
(61)
(25)
15
10
57
26
44
45
43
21
2
(63)
(23)
(39)
31
51
(28)
(21)
(85)
(96)
(84)
(83)
Cash from Operating Activities
(596)
N/A
(487)
+18%
(381)
+22%
(188)
+51%
(116)
+39%
(109)
+6%
(82)
+25%
(38)
+54%
84
N/A
156
+86%
151
-3%
191
+26%
241
+26%
147
-39%
224
+53%
215
-4%
147
-31%
242
+64%
187
-23%
194
+4%
302
+56%
287
-5%
284
-1%
231
-19%
84
-64%
17
-80%
(79)
N/A
(93)
-17%
(160)
-72%
(229)
-43%
(243)
-6%
(207)
+15%
(188)
+9%
(157)
+17%
(156)
+0%
(180)
-15%
(141)
+22%
(95)
+33%
(52)
+45%
(50)
+5%
(42)
+17%
Investing Cash Flow
Capital Expenditures
(125)
(72)
(32)
(8)
(11)
(4)
(3)
(2)
(2)
(1)
(2)
(2)
(1)
(2)
0
(3)
(3)
(6)
(6)
(5)
(18)
(32)
(36)
(142)
(178)
(190)
(202)
(109)
(79)
(53)
(42)
(34)
(14)
(24)
(19)
(25)
(31)
(19)
(20)
(11)
(5)
Other Items
0
0
0
22
22
22
22
11
0
7
7
(4)
7
0
0
0
0
(0)
(0)
(0)
(1)
10
10
10
11
1
1
0
0
(0)
0
(222)
(289)
(211)
(127)
231
299
220
136
0
(1)
Cash from Investing Activities
(125)
N/A
(72)
+43%
(32)
+55%
13
N/A
11
-20%
18
+66%
19
+5%
9
-52%
(2)
N/A
5
N/A
5
-4%
(6)
N/A
6
N/A
(2)
N/A
(1)
+19%
(3)
-92%
(3)
-20%
(6)
-107%
(6)
-2%
(5)
+16%
(19)
-264%
(22)
-16%
(26)
-17%
(132)
-402%
(167)
-27%
(189)
-13%
(201)
-7%
(109)
+46%
(79)
+27%
(53)
+33%
(42)
+20%
(256)
-504%
(304)
-19%
(235)
+23%
(146)
+38%
206
N/A
268
+30%
201
-25%
117
-42%
(11)
N/A
(5)
+52%
Financing Cash Flow
Net Issuance of Common Stock
197
194
193
196
9
4
3
(0)
2
2
2
2
0
0
0
0
0
0
0
(0)
2
2
(22)
(25)
(27)
(27)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
734
554
489
153
2
0
(1)
0
0
(93)
(152)
(152)
(152)
(86)
(26)
(26)
(27)
0
(11)
(15)
(51)
(56)
(90)
(117)
(84)
(84)
222
250
252
251
(16)
(18)
(21)
(21)
(24)
(36)
(70)
(70)
(19)
(49)
(16)
Other
0
(8)
0
0
(8)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
932
N/A
739
-21%
674
-9%
342
-49%
4
-99%
3
-28%
3
-4%
0
N/A
2
N/A
(91)
N/A
(150)
-65%
(150)
N/A
(152)
-1%
(85)
+44%
(26)
+69%
(26)
+2%
(26)
-4%
0
N/A
(11)
N/A
(15)
-40%
(49)
-221%
(54)
-9%
(112)
-108%
(142)
-27%
(111)
+22%
(111)
0%
219
N/A
250
+14%
252
+1%
251
0%
(16)
N/A
(18)
-11%
(21)
-16%
(21)
-1%
(24)
-12%
(36)
-52%
(70)
-94%
(70)
+0%
(19)
+73%
(49)
-159%
(16)
+67%
Change in Cash
Effect of Foreign Exchange Rates
(4)
(2)
(2)
5
4
3
5
(0)
(8)
13
11
6
(1)
(14)
(10)
14
28
26
40
29
63
16
68
23
(25)
(28)
(74)
(46)
(18)
30
14
45
48
41
31
18
6
3
11
(1)
(6)
Net Change in Cash
207
N/A
179
-14%
259
+45%
172
-34%
(98)
N/A
(86)
+12%
(56)
+35%
(29)
+48%
76
N/A
84
+11%
18
-79%
41
+135%
94
+127%
46
-51%
187
+311%
201
+7%
146
-27%
262
+80%
210
-20%
202
-4%
296
+46%
227
-23%
214
-6%
(20)
N/A
(220)
-1 004%
(312)
-42%
(136)
+56%
3
N/A
(5)
N/A
(1)
+77%
(288)
-23 883%
(436)
-51%
(466)
-7%
(372)
+20%
(295)
+21%
7
N/A
62
+797%
39
-37%
56
+43%
(111)
N/A
(69)
+38%
Free Cash Flow
Free Cash Flow
(721)
N/A
(559)
+22%
(413)
+26%
(197)
+52%
(127)
+36%
(113)
+11%
(85)
+25%
(40)
+53%
82
N/A
155
+89%
149
-4%
189
+26%
240
+27%
145
-40%
224
+55%
212
-6%
144
-32%
236
+63%
181
-23%
189
+5%
284
+50%
255
-10%
248
-3%
89
-64%
(94)
N/A
(173)
-84%
(281)
-63%
(202)
+28%
(239)
-18%
(282)
-18%
(285)
-1%
(241)
+16%
(203)
+16%
(181)
+11%
(176)
+3%
(205)
-17%
(172)
+16%
(114)
+33%
(72)
+37%
(61)
+15%
(46)
+24%

See Also

Discover More